NPH Relative Valuation - Napier Port Holdings Ltd

Watchlist Manager

Watchlist

Price: 3.38 NZD -2.03% Market Closed

Market Cap: NZ$675.7m

	Napier Port Holdings Ltd NZX:NPH	NZ
	Nath Industries Ltd BSE:502587	IN
	Compleo Charging Solutions AG XETRA:C0M	DE
	5Paisa Capital Ltd NSE:5PAISA	IN
A	Alvarium Tiedemann Holdings Inc NASDAQ:ALTI	US
I	IHH Healthcare Bhd KLSE:IHH	MY
D	Dreadnought Resources Ltd ASX:DRE	AU
H	Home Depot Inc LSE:0R1G	US
E	Edianyun Ltd HKEX:2416	CN
	Wiz Co Participacoes e Corretagem de Seguros SA BOVESPA:WIZC3	BR
J	JTF International Holdings Ltd HKEX:8479	CN
	Curtiss-Wright Corp NYSE:CW	US
	Hualan Biological Engineering Inc SZSE:002007	CN

Multiples-Based Value

The Multiples-Based Value for Napier Port Holdings Ltd (NPH) under the Base Case is hidden NZD. Compared with the current market price of 3.38 NZD, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

NPH Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
NZ		Napier Port Holdings Ltd NZX:NPH	672.6m NZD	4.3	21.8	17	17
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	3T INR	8.2	23.9	15.2	19.6
PH	I	International Container Terminal Services Inc XPHS:ICT	1.4T PHP	7.2	22.7	12.9	15.3
CN		Shanghai International Port Group Co Ltd SSE:600018	116.2B CNY	3	8.1	11.7	11.7
ZA	G	Grindrod Ltd JSE:GND	13.1B ZAR	2.3	6.3	10.6	10.6
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	76.7B CNY	2.5	14.8	13.6	13.6
CN		Qingdao Port International Co Ltd SSE:601298	55.3B CNY	2.9	10.5	8.6	8.6
CN		China Merchants Port Group Co Ltd SZSE:001872	54.3B CNY	3.1	11.8	16.1	16.1
HK		China Merchants Port Holdings Co Ltd HKEX:144	62.2B HKD	4.6	9.4	11.3	11.3
AU		Qube Holdings Ltd ASX:QUB	8.8B AUD	2	55.4	40.2	40.2
CN		Liaoning Port Co Ltd SSE:601880	38.4B CNY	3.4	29.4	16	16

				Revenue Growth	P/S to Growth
NZ		Napier Port Holdings Ltd NZX:NPH	Average P/S: 4 4.3	7%	0.6
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	8.2	20%	0.4
PH	I	International Container Terminal Services Inc XPHS:ICT	7.2	11%	0.7
CN		Shanghai International Port Group Co Ltd SSE:600018	3	2%	1.5
ZA	G	Grindrod Ltd JSE:GND	2.3	11%	0.2
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	2.5	N/A	N/A
CN		Qingdao Port International Co Ltd SSE:601298	2.9	N/A	N/A
CN		China Merchants Port Group Co Ltd SZSE:001872	3.1	N/A	N/A
HK		China Merchants Port Holdings Co Ltd HKEX:144	4.6	N/A	N/A
AU		Qube Holdings Ltd ASX:QUB	2	9%	0.2
CN		Liaoning Port Co Ltd SSE:601880	3.4	N/A	N/A

				Earnings Growth	PEG
NZ		Napier Port Holdings Ltd NZX:NPH	Average P/E: 19.5 21.8	12%	1.8
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	23.9	19%	1.3
PH	I	International Container Terminal Services Inc XPHS:ICT	22.7	N/A	N/A
CN		Shanghai International Port Group Co Ltd SSE:600018	8.1	-5%	N/A
ZA	G	Grindrod Ltd JSE:GND	6.3	N/A	N/A
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	14.8	N/A	N/A
CN		Qingdao Port International Co Ltd SSE:601298	10.5	N/A	N/A
CN		China Merchants Port Group Co Ltd SZSE:001872	11.8	N/A	N/A
HK		China Merchants Port Holdings Co Ltd HKEX:144	9.4	N/A	N/A
AU		Qube Holdings Ltd ASX:QUB	55.4	94%	0.6
CN		Liaoning Port Co Ltd SSE:601880	29.4	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
NZ		Napier Port Holdings Ltd NZX:NPH	Average EV/EBITDA: 15.8 17	26%	0.7
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	15.2	19%	0.8
PH	I	International Container Terminal Services Inc XPHS:ICT	12.9	N/A	N/A
CN		Shanghai International Port Group Co Ltd SSE:600018	11.7	8%	1.5
ZA	G	Grindrod Ltd JSE:GND	10.6	N/A	N/A
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	13.6	N/A	N/A
CN		Qingdao Port International Co Ltd SSE:601298	8.6	N/A	N/A
CN		China Merchants Port Group Co Ltd SZSE:001872	16.1	N/A	N/A
HK		China Merchants Port Holdings Co Ltd HKEX:144	11.3	N/A	N/A
AU		Qube Holdings Ltd ASX:QUB	40.2	46%	0.9
CN		Liaoning Port Co Ltd SSE:601880	16	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
NZ		Napier Port Holdings Ltd NZX:NPH	Average EV/EBIT: 16.4 17	14%	1.2
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	19.6	19%	1
PH	I	International Container Terminal Services Inc XPHS:ICT	15.3	11%	1.4
CN		Shanghai International Port Group Co Ltd SSE:600018	11.7	-4%	N/A
ZA	G	Grindrod Ltd JSE:GND	10.6	N/A	N/A
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	13.6	N/A	N/A
CN		Qingdao Port International Co Ltd SSE:601298	8.6	N/A	N/A
CN		China Merchants Port Group Co Ltd SZSE:001872	16.1	N/A	N/A
HK		China Merchants Port Holdings Co Ltd HKEX:144	11.3	N/A	N/A
AU		Qube Holdings Ltd ASX:QUB	40.2	26%	1.5
CN		Liaoning Port Co Ltd SSE:601880	16	N/A	N/A

Napier Port Holdings Ltd
NZX:NPH

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

NPH Competitors Multiples
Napier Port Holdings Ltd Competitors

See Also

Company

Help

Tools

Stocks

Napier Port Holdings Ltd NZX:NPH

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

NPH Competitors Multiples Napier Port Holdings Ltd Competitors

See Also

Company

Help

Tools

Stocks

Napier Port Holdings Ltd
NZX:NPH

NPH Competitors Multiples
Napier Port Holdings Ltd Competitors