First Time Loading...

NZME Ltd
NZX:NZM

Watchlist Manager
NZME Ltd Logo
NZME Ltd
NZX:NZM
Watchlist
Price: 0.88 NZD Market Closed
Updated: Apr 25, 2024

Intrinsic Value

NZME Ltd. engages in publishing newspapers, magazines and operates radio stations. [ Read More ]

The intrinsic value of one NZM stock under the Base Case scenario is 1.8 NZD. Compared to the current market price of 0.88 NZD, NZME Ltd is Undervalued by 51%.

Key Points:
NZM Intrinsic Value
Base Case
1.8 NZD
Undervaluation 51%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
NZME Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NZM stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
NZME Ltd

Provide an overview of the primary business activities
of NZME Ltd.

What unique competitive advantages
does NZME Ltd hold over its rivals?

What risks and challenges
does NZME Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for NZME Ltd.

Provide P/S
for NZME Ltd.

Provide P/E
for NZME Ltd.

Provide P/OCF
for NZME Ltd.

Provide P/FCFE
for NZME Ltd.

Provide P/B
for NZME Ltd.

Provide EV/S
for NZME Ltd.

Provide EV/GP
for NZME Ltd.

Provide EV/EBITDA
for NZME Ltd.

Provide EV/EBIT
for NZME Ltd.

Provide EV/OCF
for NZME Ltd.

Provide EV/FCFF
for NZME Ltd.

Provide EV/IC
for NZME Ltd.

Show me price targets
for NZME Ltd made by professional analysts.

What are the Revenue projections
for NZME Ltd?

How accurate were the past Revenue estimates
for NZME Ltd?

What are the Net Income projections
for NZME Ltd?

How accurate were the past Net Income estimates
for NZME Ltd?

What are the EPS projections
for NZME Ltd?

How accurate were the past EPS estimates
for NZME Ltd?

What are the EBIT projections
for NZME Ltd?

How accurate were the past EBIT estimates
for NZME Ltd?

Compare the revenue forecasts
for NZME Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of NZME Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of NZME Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of NZME Ltd compared to its peers.

Compare the P/E ratios
of NZME Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing NZME Ltd with its peers.

Analyze the financial leverage
of NZME Ltd compared to its main competitors.

Show all profitability ratios
for NZME Ltd.

Provide ROE
for NZME Ltd.

Provide ROA
for NZME Ltd.

Provide ROIC
for NZME Ltd.

Provide ROCE
for NZME Ltd.

Provide Gross Margin
for NZME Ltd.

Provide Operating Margin
for NZME Ltd.

Provide Net Margin
for NZME Ltd.

Provide FCF Margin
for NZME Ltd.

Show all solvency ratios
for NZME Ltd.

Provide D/E Ratio
for NZME Ltd.

Provide D/A Ratio
for NZME Ltd.

Provide Interest Coverage Ratio
for NZME Ltd.

Provide Altman Z-Score Ratio
for NZME Ltd.

Provide Quick Ratio
for NZME Ltd.

Provide Current Ratio
for NZME Ltd.

Provide Cash Ratio
for NZME Ltd.

What is the historical Revenue growth
over the last 5 years for NZME Ltd?

What is the historical Net Income growth
over the last 5 years for NZME Ltd?

What is the current Free Cash Flow
of NZME Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for NZME Ltd.

Financials

Balance Sheet Decomposition
NZME Ltd

Current Assets 55.7m
Cash & Short-Term Investments 5.5m
Receivables 45.1m
Other Current Assets 5.1m
Non-Current Assets 234.7m
Long-Term Investments 3.6m
PP&E 78.5m
Intangibles 142.4m
Other Non-Current Assets 10.2m
Current Liabilities 61.7m
Accounts Payable 48.8m
Other Current Liabilities 12.8m
Non-Current Liabilities 96.3m
Long-Term Debt 95.6m
Other Non-Current Liabilities 676k
Efficiency

Earnings Waterfall
NZME Ltd

Revenue
340.8m NZD
Operating Expenses
-316.1m NZD
Operating Income
24.6m NZD
Other Expenses
-11.8m NZD
Net Income
12.8m NZD

Free Cash Flow Analysis
NZME Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

NZM Profitability Score
Profitability Due Diligence

NZME Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
51/100
Profitability
Score

NZME Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

NZM Solvency Score
Solvency Due Diligence

NZME Ltd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
30/100
Solvency
Score

NZME Ltd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NZM Price Targets Summary
NZME Ltd

Wall Street analysts forecast NZM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NZM is 1.22 NZD with a low forecast of 1.21 NZD and a high forecast of 1.26 NZD.

Lowest
Price Target
1.21 NZD
38% Upside
Average
Price Target
1.22 NZD
39% Upside
Highest
Price Target
1.26 NZD
43% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

NZM Price
NZME Ltd

1M 1M
+4%
6M 6M
-3%
1Y 1Y
-18%
3Y 3Y
+28%
5Y 5Y
+99%
10Y 10Y
+57%
Annual Price Range
0.88
52w Low
0.83
52w High
1.09
Price Metrics
Average Annual Return 38%
Standard Deviation of Annual Returns 63.81%
Max Drawdown -69%
Shares Statistics
Market Capitalization 161.8m NZD
Shares Outstanding 186 680 461
Percentage of Shares Shorted
N/A

NZM Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

NZME Ltd Logo
NZME Ltd

Country

New Zealand

Industry

Media

Market Cap

161.8m NZD

Dividend Yield

10.23%

Description

NZME Ltd. engages in publishing newspapers, magazines and operates radio stations. The firm has a portfolio of radio, digital, e-commerce and print brands producing content targeting New Zealand audiences. Its NZME Create Me unit presents promotional openings for clients in the form of branded content, bespoke digital services, video production, radio brand engagement and experiential advertising. NZME Events manages and delivers bespoke events each year for corporate clients. The firm has a network of over 80 media brands. Its brands include The New Zealand Herald, Herald National News, Newstalk ZB, Weekend Herald, Herald On Sunday, Herald Business, Bay of Plenty Times, Hawke's Bay Today, The Northern Advocate, Rotorua Daily Post, Wanganui Chronicle, Farming Show, Herald World News, Herald Classifieds, Heraldjobs, Northland Age, Whangarei Report and The Aucklander.

Contact

AUCKLAND
2 Graham Street
+6493795050.0
https://www.nzme.co.nz/

IPO

2016-06-27

Employees

-

Officers

Chief Executive Officer
Mr. Michael Raymond Boggs CA
Chief Financial Officer
Mr. David Mackrell
General Manager of Communications
Ms. Kelly Gunn
Chief Marketing Officer
Ms. Katie Mills
Chief Digital & Publishing Officer
Ms. Carolyn Luey
Chief Audio Officer
Mr. Jason Winstanley
Show More
Chief of OneRoof
Mr. Greg Hornblow
Chief Content Officer - Publishing
Mr. Murray Kirkness
Chief Commercial Officer
Mr. James Butcher
Show Less

See Also

Discover More
What is the Intrinsic Value of one NZM stock?

The intrinsic value of one NZM stock under the Base Case scenario is 1.8 NZD.

Is NZM stock undervalued or overvalued?

Compared to the current market price of 0.88 NZD, NZME Ltd is Undervalued by 51%.