NZME Ltd
NZX:NZM

Watchlist Manager
NZME Ltd Logo
NZME Ltd
NZX:NZM
Watchlist
Price: 1.15 NZD -0.43% Market Closed
Market Cap: 216.1m NZD

Relative Value

The Relative Value of one NZM stock under the Base Case scenario is hidden NZD. Compared to the current market price of 1.15 NZD, NZME Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NZM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
68
Median 3Y
0.6
Median 5Y
0.6
Industry
1.5
Forward
0.6
vs History
vs Industry
24
Median 3Y
9.1
Median 5Y
8.3
Industry
17.1
Forward
15.7
vs History
28
vs Industry
49
Median 3Y
5.2
Median 5Y
4.8
Industry
11.1
vs History
25
vs Industry
34
Median 3Y
7.8
Median 5Y
7.7
Industry
15.3
vs History
6
vs Industry
38
Median 3Y
1.6
Median 5Y
1.5
Industry
1.8
vs History
15
vs Industry
55
Median 3Y
0.9
Median 5Y
0.9
Industry
1.6
Forward
0.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.5
vs History
9
vs Industry
26
Median 3Y
9.7
Median 5Y
9
Industry
8.8
Forward
5.1
vs History
9
vs Industry
31
Median 3Y
9.7
Median 5Y
9
Industry
12.4
Forward
10.6
vs History
31
vs Industry
39
Median 3Y
7.7
Median 5Y
7.3
Industry
10.4
vs History
34
vs Industry
32
Median 3Y
11
Median 5Y
10
Industry
12.5
vs History
6
vs Industry
40
Median 3Y
1.3
Median 5Y
1.2
Industry
1.5

Multiples Across Competitors

NZM Competitors Multiples
NZME Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NZ
NZME Ltd
NZX:NZM
216.1m NZD 0.6 -11.8 12.9 12.9
US
News Corp
NASDAQ:NWSA
14.9B USD 2.3 12.7 11.5 18.1
US
New York Times Co
NYSE:NYT
11.6B USD 4.2 34.2 20.7 24.7
UK
Pearson PLC
LSE:PSON
6.9B GBP 2 15.7 10.3 14.4
NO
Schibsted ASA
OSE:SCHA
78B NOK 9.4 6 22.1 79.6
ZA
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
5B Zac 0 0 0 0
CN
China Literature Ltd
HKEX:772
36.1B HKD 4.5 237 -41.8 -41.8
DE
Springer Nature AG & Co KgaA
XETRA:SPG
3.7B EUR 1.9 22.3 7 11.8
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
25.6B CNY 1.9 13.1 16.2 16.2
CN
People.cn Co Ltd
SSE:603000
23.3B CNY 11.4 124.7 122.2 122.2
SA
Saudi Research and Media Group
SAU:4210
12.1B SAR 4.3 -97.3 47.1 -364.9
P/E Multiple
Earnings Growth PEG
NZ
NZME Ltd
NZX:NZM
Average P/E: 58.2
Negative Multiple: -11.8
N/A N/A
US
News Corp
NASDAQ:NWSA
12.7
-14%
N/A
US
New York Times Co
NYSE:NYT
34.2
18%
1.9
UK
Pearson PLC
LSE:PSON
15.7
4%
3.9
NO
Schibsted ASA
OSE:SCHA
6
N/A N/A
ZA
C
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
Not Available N/A N/A
CN
China Literature Ltd
HKEX:772
237
N/A N/A
DE
Springer Nature AG & Co KgaA
XETRA:SPG
22.3
73%
0.3
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
13.1
11%
1.2
CN
People.cn Co Ltd
SSE:603000
124.7
N/A N/A
SA
Saudi Research and Media Group
SAU:4210
Negative Multiple: -97.3
27%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NZ
NZME Ltd
NZX:NZM
Average EV/EBITDA: 30
12.9
39%
0.3
US
News Corp
NASDAQ:NWSA
11.5
8%
1.4
US
New York Times Co
NYSE:NYT
20.7
15%
1.4
UK
Pearson PLC
LSE:PSON
10.3
6%
1.7
NO
Schibsted ASA
OSE:SCHA
22.1
N/A N/A
ZA
C
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
Not Available N/A N/A
CN
China Literature Ltd
HKEX:772
Negative Multiple: -41.8
22%
N/A
DE
Springer Nature AG & Co KgaA
XETRA:SPG
7
5%
1.4
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
16.2
17%
1
CN
People.cn Co Ltd
SSE:603000
122.2
N/A N/A
SA
Saudi Research and Media Group
SAU:4210
47.1
16%
2.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NZ
NZME Ltd
NZX:NZM
Average EV/EBIT: 37.5
12.9
13%
1
US
News Corp
NASDAQ:NWSA
18.1
11%
1.6
US
New York Times Co
NYSE:NYT
24.7
18%
1.4
UK
Pearson PLC
LSE:PSON
14.4
9%
1.6
NO
Schibsted ASA
OSE:SCHA
79.6
N/A N/A
ZA
C
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
Not Available N/A N/A
CN
China Literature Ltd
HKEX:772
Negative Multiple: -41.8
29%
N/A
DE
Springer Nature AG & Co KgaA
XETRA:SPG
11.8
12%
1
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
16.2
N/A N/A
CN
People.cn Co Ltd
SSE:603000
122.2
N/A N/A
SA
Saudi Research and Media Group
SAU:4210
Negative Multiple: -364.9
25%
N/A