First Time Loading...

PGG Wrightson Ltd
NZX:PGW

Watchlist Manager
PGG Wrightson Ltd Logo
PGG Wrightson Ltd
NZX:PGW
Watchlist
Price: 1.62 NZD 3.18% Market Closed
Updated: May 16, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

642.3m
+29%
Assets
Growth Rates:
1 Year
-3%
3 Years
+19%
5 Years
-31%
7 Years
-14%
10 Years
-8%
468.9m
+43%
Liabilities
Growth Rates:
1 Year
-2%
3 Years
+29%
5 Years
-29%
7 Years
-1%
10 Years
+6%
173.4m
+2%
Equity
Growth Rates:
1 Year
-4%
3 Years
+0%
5 Years
-36%
7 Years
-37%
10 Years
-33%

Balance Sheet Decomposition
PGG Wrightson Ltd

642.3m
Assets
468.9m
Liabilities
642.3m
Assets
468.9m
Liabilities
Current Assets 481.1m
Cash & Short-Term Investments 13.3m
Receivables 335.2m
Other Current Assets 132.6m
Non-Current Assets 161.3m
Long-Term Investments 904k
PP&E 128.6m
Intangibles 24.7m
Other Non-Current Assets 7.1m
Current Liabilities 350.9m
Accounts Payable 265.3m
Other Current Liabilities 85.6m
Non-Current Liabilities 118m
Long-Term Debt 113.1m
Other Non-Current Liabilities 4.9m

Balance Sheet
PGG Wrightson Ltd

Rotate your device to view
Balance Sheet
Currency: NZD
Jun-2014 Jun-2015 Jun-2016 Jun-2017 Jun-2018 Jun-2019 Jun-2020 Jun-2021 Jun-2022 Jun-2023
Assets
Cash & Cash Equivalents
11
7
8
9
11
210
17
3
5
5
Cash Equivalents
11
7
8
9
11
210
17
3
5
5
Short-Term Investments
0
0
7
3
0
0
0
0
0
0
Total Receivables
240
237
250
262
308
194
174
194
236
217
Accounts Receivables
219
218
216
238
272
194
151
167
205
189
Other Receivables
21
18
35
24
36
0
23
27
31
28
Inventory
236
249
245
255
263
82
83
81
102
108
Other Current Assets
4
3
9
7
6
5
3
4
5
4
Total Current Assets
491
495
519
537
588
492
278
283
347
333
PP&E Net
115
124
125
117
124
45
151
146
139
131
PP&E Gross
115
124
125
117
124
0
151
146
139
131
Accumulated Depreciation
50
58
63
66
75
0
37
41
45
49
Intangible Assets
6
7
7
9
13
13
16
16
12
20
Goodwill
0
0
0
0
0
0
0
0
0
0
Note Receivable
0
0
0
0
0
0
0
0
1
3
Long-Term Investments
12
14
20
23
17
1
1
1
1
1
Other Long-Term Assets
11
12
16
16
16
11
11
8
11
9
Other Assets
0
0
0
0
0
0
0
0
0
0
Total Assets
635
N/A
653
+3%
687
+5%
702
+2%
759
+8%
561
-26%
456
-19%
453
-1%
510
+13%
497
-3%
Liabilities
Accounts Payable
240
233
240
248
267
156
133
159
189
164
Accrued Liabilities
0
0
3
1
1
0
0
0
0
0
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
36
57
37
27
31
3
47
28
26
39
Other Current Liabilities
4
7
4
5
10
0
1
4
9
1
Total Current Liabilities
280
297
283
281
309
159
180
190
224
204
Long-Term Debt
65
66
98
111
149
0
110
86
108
120
Minority Interest
2
3
2
2
2
0
0
0
0
0
Other Liabilities
20
22
33
20
13
8
13
3
5
4
Total Liabilities
367
N/A
388
+6%
415
+7%
415
0%
474
+14%
166
-65%
303
+82%
279
-8%
337
+21%
327
-3%
Equity
Common Stock
606
606
606
606
606
606
372
372
372
372
Retained Earnings
349
338
313
293
307
197
202
22
188
195
Additional Paid In Capital
23
0
0
0
0
0
0
0
0
0
Unrealized Security Profit/Loss
0
2
3
2
2
3
3
214
2
0
Other Equity
13
2
24
24
13
12
15
7
9
9
Total Equity
268
N/A
265
-1%
272
+3%
287
+6%
285
-1%
395
+39%
153
-61%
174
+13%
173
0%
169
-2%
Total Liabilities & Equity
635
N/A
653
+3%
687
+5%
702
+2%
759
+8%
561
-26%
456
-19%
453
-1%
510
+13%
497
-3%
Shares Outstanding
Common Shares Outstanding
173
173
75
75
75
75
75
75
75
75

See Also

Summary
PGW intrinsic value, competitors valuation, and company profile.
DCF Valuation
PGW stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PGW stock valuation using valuation multiples.
Wall Street Estimates
PGW price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PGW stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.