PGG Wrightson Ltd
NZX:PGW

Watchlist Manager
PGG Wrightson Ltd Logo
PGG Wrightson Ltd
NZX:PGW
Watchlist
Price: 2.16 NZD -0.92% Market Closed
Market Cap: 163m NZD

Relative Value

The Relative Value of one PGW stock under the Base Case scenario is hidden NZD. Compared to the current market price of 2.16 NZD, PGG Wrightson Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PGW Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
90
Median 3Y
0.2
Median 5Y
0.3
Industry
1
Forward
0.2
vs History
52
vs Industry
10
Median 3Y
16.9
Median 5Y
15.9
Industry
16
Forward
22.3
vs History
25
vs Industry
65
Median 3Y
10.2
Median 5Y
8
Industry
9.9
vs History
7
vs Industry
40
Median 3Y
11
Median 5Y
11.5
Industry
17.1
vs History
73
vs Industry
65
Median 3Y
1
Median 5Y
1.3
Industry
1.5
vs History
77
vs Industry
84
Median 3Y
0.3
Median 5Y
0.4
Industry
1.1
Forward
0.3
vs History
79
vs Industry
84
Median 3Y
1.3
Median 5Y
1.5
Industry
4.7
vs History
55
vs Industry
21
Median 3Y
12.9
Median 5Y
12.8
Industry
10.1
Forward
6.1
vs History
55
vs Industry
24
Median 3Y
12.9
Median 5Y
12.8
Industry
13.3
Forward
16
vs History
17
vs Industry
58
Median 3Y
14.8
Median 5Y
11
Industry
11.4
vs History
vs Industry
43
Median 3Y
7.7
Median 5Y
7.8
Industry
16
vs History
69
vs Industry
54
Median 3Y
0.9
Median 5Y
1
Industry
1.1

Multiples Across Competitors

PGW Competitors Multiples
PGG Wrightson Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NZ
PGG Wrightson Ltd
NZX:PGW
163m NZD 0.2 15.3 12.5 12.5
US
Archer-Daniels-Midland Co
XETRA:ADM
24B EUR 0.3 23.7 12.6 22.3
US
Bunge Ltd
NYSE:BG
17.9B USD 0.3 13.5 12.3 16.6
SG
Wilmar International Ltd
SGX:F34
19B SGD 0.2 12.5 4.1 6.4
CN
Tongwei Co Ltd
SSE:600438
92.4B CNY 1 -11.1 -22.6 -22.6
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
39.1B MYR 2.1 21 12.8 22.5
US
Ingredion Inc
NYSE:INGR
7B USD 1 10.6 6.2 7.4
MY
IOI Corporation Bhd
KLSE:IOICORP
24.8B MYR 2.1 21 14.7 19
CN
New Hope Liuhe Co Ltd
SZSE:000876
41.7B CNY 0.4 42 28.8 28.8
US
Darling Ingredients Inc
NYSE:DAR
6B USD 1 55.2 11.4 26.4
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
22.1B MYR 0.9 27 9.6 14.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NZ
PGG Wrightson Ltd
NZX:PGW
Average EV/EBITDA: 12.5
12.5
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
12.6
11%
1.1
US
Bunge Ltd
NYSE:BG
12.3
25%
0.5
SG
Wilmar International Ltd
SGX:F34
4.1
6%
0.7
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -22.6 N/A N/A
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
12.8
N/A N/A
US
Ingredion Inc
NYSE:INGR
6.2
4%
1.5
MY
IOI Corporation Bhd
KLSE:IOICORP
14.7
6%
2.5
CN
New Hope Liuhe Co Ltd
SZSE:000876
28.8
84%
0.3
US
Darling Ingredients Inc
NYSE:DAR
11.4
21%
0.5
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
9.6
4%
2.4