Port of Tauranga Ltd
NZX:POT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (27.5), the stock would be worth NZ$7.31 (10% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 30.5 | NZ$8.1 |
0%
|
| 3-Year Average | 27.5 | NZ$7.31 |
-10%
|
| 5-Year Average | 28.7 | NZ$7.63 |
-6%
|
| Industry Average | 31.3 | NZ$8.31 |
+3%
|
| Country Average | 18.3 | NZ$4.85 |
-40%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
NZ$5.9B
|
/ |
Jan 2026
NZ$195.7m
|
= |
|
|
NZ$5.9B
|
/ |
Jun 2026
NZ$264.6m
|
= |
|
|
NZ$5.9B
|
/ |
Jun 2027
NZ$304.1m
|
= |
|
|
NZ$5.9B
|
/ |
Jun 2028
NZ$327.5m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| NZ |
P
|
Port of Tauranga Ltd
NZX:POT
|
5.5B NZD | 30.5 | 30 | |
| IN |
|
Adani Ports and Special Economic Zone Ltd
NSE:ADANIPORTS
|
3.4T INR | 17.3 | 27.5 | |
| PH |
I
|
International Container Terminal Services Inc
XPHS:ICT
|
1.4T PHP | 13.2 | 23.2 | |
| CN |
|
Shanghai International Port Group Co Ltd
SSE:600018
|
114.8B CNY | 11 | 8.5 | |
| ZA |
G
|
Grindrod Ltd
JSE:GND
|
14B ZAR | 8.3 | 6.8 | |
| CN |
|
Ningbo Zhoushan Port Co Ltd
SSE:601018
|
74.9B CNY | 13.3 | 14.5 | |
| CN |
|
Qingdao Port International Co Ltd
SSE:601298
|
58B CNY | 9.1 | 11 | |
| HK |
|
China Merchants Port Holdings Co Ltd
HKEX:144
|
66.5B HKD | 12.1 | 10.1 | |
| CN |
|
China Merchants Port Group Co Ltd
SZSE:001872
|
53.8B CNY | 16 | 11.7 | |
| AU |
|
Qube Holdings Ltd
ASX:QUB
|
8.8B AUD | 40.4 | 55.7 | |
| CN |
|
Liaoning Port Co Ltd
SSE:601880
|
38.2B CNY | 15.9 | 29.2 |
Market Distribution
| Min | 4.2 |
| 30th Percentile | 14.7 |
| Median | 18.3 |
| 70th Percentile | 28.5 |
| Max | 518.2 |
Other Multiples
Port of Tauranga Ltd
Glance View
Port of Tauranga Ltd, carved into the grandeur of New Zealand's harbors, stands as a beacon of logistical efficiency and strategic foresight. Nestled in the Bay of Plenty, this port is not just the largest in New Zealand by cargo volume but also a key artery in the country's export economy. Its operations revolve around handling a diverse array of cargo types, from forestry products to dairy, enabling it to seamlessly cater to the country's top export sectors. The port boasts a deep-water shipping channel that accommodates larger container vessels, ensuring it remains a competitive gateway for international trade. The surge in global shipping has further amplified its role as an indispensable economic hub, supporting New Zealand’s trade connectivity with global markets. Financially, Port of Tauranga Ltd harnesses a blend of port operations and strategic investments to maximize its revenue streams. Its business model is built on earning port service charges from cargo shipping companies and collection of wharfage fees, complemented by leasing its extensive land holdings and properties within its expansive perimeter. Additionally, strategic joint ventures, such as its partnership with logistics companies and inland ports, enhance its integrated logistics network, which optimizes supply chain efficiencies. This multi-faceted approach bolsters its financial resilience, positioning the port as not only an enabler of international trade but also a robust business enterprise that capitalizes on its geographic and infrastructural advantages within the Pacific Rim.