Skycity Entertainment Group Ltd
NZX:SKC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Skycity Entertainment Group Ltd
NZX:SKC
|
NZ |
|
LaSalle Logiport REIT
TSE:3466
|
JP |
|
Jantsa Jant Sanayi ve Ticaret AS
IST:JANTS.E
|
TR |
|
Anavex Life Sciences Corp
NASDAQ:AVXL
|
US |
|
Youon Technology Co Ltd
SSE:603776
|
CN |
|
Companhia de Saneamento de Minas Gerais Copasa MG
BOVESPA:CSMG3
|
BR |
|
S
|
Sansheng Intellectual Education Technology Co Ltd
SZSE:300282
|
CN |
|
NetDragon Websoft Holdings Ltd
HKEX:777
|
CN |
|
P.S. Mitsubishi Construction Co Ltd
TSE:1871
|
JP |
|
F
|
First Helium Inc
XTSX:HELI
|
CA |
|
Net One Systems Co Ltd
TSE:7518
|
JP |
|
J
|
JOST Werke AG
XETRA:JST
|
DE |
|
Tianjin Port Development Holdings Ltd
HKEX:3382
|
HK |
|
M
|
Mast Energy Developments PLC
LSE:MAST
|
UK |
|
S
|
Shanghai Jin Jiang Capital Co Ltd
HKEX:2006
|
CN |
|
Nancal Technology Co Ltd
SSE:603859
|
CN |
|
Urban Edge Properties
NYSE:UE
|
US |
Balance Sheet
Balance Sheet Decomposition
Skycity Entertainment Group Ltd
Skycity Entertainment Group Ltd
Balance Sheet
Skycity Entertainment Group Ltd
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
49
|
57
|
53
|
63
|
74
|
34
|
46
|
276
|
103
|
105
|
41
|
51
|
54
|
53
|
90
|
57
|
76
|
42
|
54
|
50
|
49
|
245
|
61
|
51
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
34
|
46
|
276
|
103
|
105
|
41
|
51
|
54
|
53
|
90
|
57
|
76
|
42
|
54
|
50
|
49
|
245
|
61
|
51
|
|
| Cash Equivalents |
49
|
57
|
53
|
63
|
74
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
37
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
5
|
6
|
19
|
48
|
29
|
55
|
62
|
39
|
38
|
68
|
59
|
55
|
49
|
59
|
43
|
19
|
28
|
50
|
44
|
9
|
12
|
13
|
68
|
8
|
|
| Accounts Receivables |
3
|
2
|
4
|
6
|
6
|
7
|
7
|
8
|
10
|
31
|
14
|
12
|
14
|
10
|
31
|
12
|
23
|
36
|
42
|
7
|
6
|
8
|
7
|
4
|
|
| Other Receivables |
2
|
4
|
15
|
42
|
22
|
48
|
55
|
31
|
28
|
37
|
45
|
44
|
36
|
49
|
13
|
8
|
5
|
14
|
2
|
2
|
6
|
5
|
61
|
3
|
|
| Inventory |
3
|
3
|
3
|
5
|
5
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
7
|
8
|
6
|
7
|
7
|
8
|
9
|
8
|
8
|
|
| Other Current Assets |
15
|
5
|
27
|
3
|
56
|
3
|
5
|
10
|
3
|
0
|
4
|
4
|
4
|
3
|
2
|
8
|
22
|
116
|
114
|
213
|
257
|
52
|
52
|
16
|
|
| Total Current Assets |
72
|
70
|
103
|
118
|
164
|
134
|
134
|
331
|
151
|
179
|
111
|
118
|
115
|
124
|
143
|
91
|
134
|
214
|
219
|
280
|
326
|
319
|
189
|
84
|
|
| PP&E Net |
596
|
637
|
750
|
933
|
944
|
949
|
1 000
|
1 029
|
953
|
991
|
1 064
|
1 094
|
1 142
|
1 174
|
1 223
|
1 325
|
1 499
|
1 436
|
1 581
|
1 498
|
1 569
|
1 775
|
1 916
|
1 991
|
|
| PP&E Gross |
596
|
637
|
750
|
933
|
944
|
949
|
1 000
|
1 029
|
953
|
991
|
1 064
|
1 094
|
1 142
|
1 174
|
1 223
|
1 325
|
1 499
|
1 436
|
0
|
1 498
|
1 569
|
1 775
|
1 916
|
1 991
|
|
| Accumulated Depreciation |
165
|
193
|
233
|
298
|
343
|
375
|
447
|
499
|
521
|
579
|
535
|
533
|
583
|
637
|
613
|
688
|
760
|
687
|
0
|
781
|
765
|
829
|
853
|
885
|
|
| Intangible Assets |
199
|
198
|
188
|
218
|
258
|
239
|
263
|
253
|
245
|
410
|
254
|
241
|
400
|
414
|
788
|
783
|
796
|
763
|
631
|
591
|
588
|
531
|
509
|
520
|
|
| Goodwill |
24
|
10
|
25
|
140
|
168
|
195
|
155
|
153
|
152
|
0
|
156
|
148
|
137
|
142
|
135
|
36
|
36
|
36
|
0
|
36
|
36
|
36
|
36
|
36
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
47
|
0
|
12
|
6
|
25
|
28
|
32
|
17
|
21
|
1
|
0
|
0
|
0
|
0
|
238
|
245
|
30
|
14
|
0
|
1
|
|
| Long-Term Investments |
10
|
22
|
95
|
80
|
81
|
83
|
85
|
85
|
84
|
74
|
75
|
0
|
0
|
0
|
0
|
0
|
38
|
42
|
72
|
124
|
162
|
152
|
79
|
79
|
|
| Other Long-Term Assets |
2
|
0
|
15
|
16
|
64
|
43
|
34
|
17
|
26
|
0
|
23
|
34
|
16
|
71
|
65
|
43
|
43
|
61
|
30
|
14
|
33
|
37
|
53
|
49
|
|
| Other Assets |
24
|
10
|
25
|
140
|
168
|
195
|
155
|
153
|
152
|
0
|
156
|
148
|
137
|
142
|
135
|
36
|
36
|
36
|
0
|
36
|
36
|
36
|
36
|
36
|
|
| Total Assets |
903
N/A
|
937
+4%
|
1 175
+25%
|
1 505
+28%
|
1 726
+15%
|
1 643
-5%
|
1 684
+2%
|
1 873
+11%
|
1 636
-13%
|
1 683
+3%
|
1 716
+2%
|
1 652
-4%
|
1 831
+11%
|
1 926
+5%
|
2 355
+22%
|
2 278
-3%
|
2 545
+12%
|
2 552
+0%
|
2 770
+9%
|
2 787
+1%
|
2 744
-2%
|
2 863
+4%
|
2 781
-3%
|
2 760
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
20
|
9
|
12
|
25
|
12
|
19
|
21
|
18
|
14
|
111
|
18
|
19
|
22
|
20
|
24
|
17
|
32
|
26
|
222
|
30
|
21
|
24
|
21
|
36
|
|
| Accrued Liabilities |
38
|
56
|
70
|
73
|
89
|
100
|
101
|
82
|
85
|
0
|
86
|
84
|
95
|
108
|
112
|
117
|
132
|
160
|
0
|
109
|
113
|
88
|
164
|
96
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
251
|
101
|
0
|
0
|
0
|
125
|
184
|
247
|
0
|
0
|
158
|
0
|
38
|
102
|
0
|
49
|
303
|
51
|
82
|
49
|
244
|
7
|
|
| Other Current Liabilities |
4
|
0
|
11
|
0
|
0
|
0
|
0
|
26
|
10
|
16
|
12
|
3
|
13
|
3
|
4
|
19
|
38
|
57
|
160
|
80
|
53
|
187
|
77
|
270
|
|
| Total Current Liabilities |
63
|
66
|
344
|
198
|
101
|
120
|
122
|
250
|
293
|
374
|
116
|
106
|
288
|
131
|
177
|
255
|
202
|
293
|
685
|
270
|
269
|
348
|
506
|
409
|
|
| Long-Term Debt |
406
|
600
|
589
|
1 078
|
1 253
|
1 038
|
988
|
795
|
464
|
407
|
661
|
615
|
499
|
699
|
389
|
289
|
508
|
496
|
335
|
557
|
569
|
643
|
487
|
797
|
|
| Deferred Income Tax |
21
|
25
|
27
|
36
|
61
|
53
|
78
|
48
|
95
|
94
|
85
|
88
|
76
|
81
|
79
|
80
|
85
|
70
|
40
|
52
|
61
|
56
|
211
|
208
|
|
| Minority Interest |
5
|
6
|
4
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
3
|
51
|
24
|
37
|
24
|
33
|
45
|
31
|
194
|
198
|
597
|
583
|
593
|
537
|
290
|
272
|
274
|
287
|
274
|
16
|
|
| Total Liabilities |
495
N/A
|
696
+41%
|
964
+39%
|
1 315
+36%
|
1 420
+8%
|
1 264
-11%
|
1 213
-4%
|
1 132
-7%
|
878
-22%
|
909
+4%
|
909
0%
|
839
-8%
|
1 057
+26%
|
1 109
+5%
|
1 242
+12%
|
1 207
-3%
|
1 388
+15%
|
1 396
+1%
|
1 349
-3%
|
1 150
-15%
|
1 172
+2%
|
1 333
+14%
|
1 477
+11%
|
1 429
-3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
232
|
247
|
226
|
226
|
282
|
364
|
461
|
733
|
733
|
729
|
728
|
729
|
738
|
759
|
1 056
|
1 101
|
1 152
|
1 127
|
1 288
|
1 338
|
1 341
|
1 343
|
1 342
|
1 344
|
|
| Retained Earnings |
18
|
6
|
15
|
36
|
25
|
31
|
24
|
1
|
17
|
41
|
80
|
102
|
85
|
97
|
123
|
34
|
69
|
78
|
133
|
322
|
235
|
198
|
31
|
2
|
|
| Additional Paid In Capital |
149
|
0
|
0
|
0
|
0
|
4
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
13
|
13
|
13
|
13
|
|
| Other Equity |
9
|
0
|
0
|
0
|
0
|
20
|
32
|
9
|
8
|
4
|
0
|
18
|
49
|
39
|
65
|
63
|
64
|
49
|
0
|
36
|
17
|
23
|
20
|
24
|
|
| Total Equity |
409
N/A
|
241
-41%
|
211
-12%
|
190
-10%
|
306
+61%
|
379
+24%
|
471
+24%
|
741
+57%
|
758
+2%
|
773
+2%
|
807
+4%
|
813
+1%
|
774
-5%
|
817
+6%
|
1 113
+36%
|
1 071
-4%
|
1 157
+8%
|
1 156
0%
|
1 421
+23%
|
1 637
+15%
|
1 571
-4%
|
1 530
-3%
|
1 304
-15%
|
1 330
+2%
|
|
| Total Liabilities & Equity |
903
N/A
|
937
+4%
|
1 175
+25%
|
1 505
+28%
|
1 726
+15%
|
1 643
-5%
|
1 684
+2%
|
1 873
+11%
|
1 636
-13%
|
1 683
+3%
|
1 716
+2%
|
1 652
-4%
|
1 831
+11%
|
1 926
+5%
|
2 355
+22%
|
2 278
-3%
|
2 545
+12%
|
2 552
+0%
|
2 770
+9%
|
2 787
+1%
|
2 744
-2%
|
2 863
+4%
|
2 781
-3%
|
2 760
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
420
|
425
|
421
|
422
|
423
|
456
|
477
|
581
|
581
|
579
|
579
|
579
|
582
|
587
|
659
|
662
|
675
|
672
|
667
|
757
|
758
|
814
|
815
|
815
|
|