
Skycity Entertainment Group Ltd
NZX:SKC

Intrinsic Value
The intrinsic value of one
SKC
stock under the Base Case scenario is
2.58
NZD.
Compared to the current market price of 1.08 NZD,
Skycity Entertainment Group Ltd
is
Undervalued by 58%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Skycity Entertainment Group Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Skycity Entertainment Group Ltd
Balance Sheet Decomposition
Skycity Entertainment Group Ltd
Current Assets | 136.9m |
Cash & Short-Term Investments | 88.6m |
Receivables | 26.2m |
Other Current Assets | 22m |
Non-Current Assets | 2.7B |
Long-Term Investments | 79.8m |
PP&E | 2B |
Intangibles | 549.9m |
Other Non-Current Assets | 65.9m |
Free Cash Flow Analysis
Skycity Entertainment Group Ltd
NZD | |
Free Cash Flow | NZD |
Earnings Waterfall
Skycity Entertainment Group Ltd
Revenue
|
841.4m
NZD
|
Cost of Revenue
|
-126.8m
NZD
|
Gross Profit
|
714.6m
NZD
|
Operating Expenses
|
-567.3m
NZD
|
Operating Income
|
147.3m
NZD
|
Other Expenses
|
-307.2m
NZD
|
Net Income
|
-159.8m
NZD
|
SKC Profitability Score
Profitability Due Diligence
Skycity Entertainment Group Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Score
Skycity Entertainment Group Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
SKC Solvency Score
Solvency Due Diligence
Skycity Entertainment Group Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Score
Skycity Entertainment Group Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SKC Price Targets Summary
Skycity Entertainment Group Ltd
According to Wall Street analysts, the average 1-year price target for
SKC
is 1.52 NZD
with a low forecast of 1.01 NZD and a high forecast of 1.95 NZD.
Dividends
Current shareholder yield for SKC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SKC
stock under the Base Case scenario is
2.58
NZD.
Compared to the current market price of 1.08 NZD,
Skycity Entertainment Group Ltd
is
Undervalued by 58%.