
SKY Network Television Ltd
NZX:SKT

Intrinsic Value
The intrinsic value of one
SKT
stock under the Base Case scenario is
4.85
NZD.
Compared to the current market price of 2.67 NZD,
SKY Network Television Ltd
is
Undervalued by 45%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
SKY Network Television Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
SKY Network Television Ltd
Balance Sheet Decomposition
SKY Network Television Ltd
Current Assets | 167.6m |
Cash & Short-Term Investments | 27.8m |
Receivables | 63.4m |
Other Current Assets | 76.5m |
Non-Current Assets | 458.3m |
PP&E | 146.3m |
Intangibles | 305.2m |
Other Non-Current Assets | 6.8m |
Free Cash Flow Analysis
SKY Network Television Ltd
NZD | |
Free Cash Flow | NZD |
Earnings Waterfall
SKY Network Television Ltd
Revenue
|
765.5m
NZD
|
Cost of Revenue
|
-594.3m
NZD
|
Gross Profit
|
171.1m
NZD
|
Operating Expenses
|
-141.7m
NZD
|
Operating Income
|
29.4m
NZD
|
Other Expenses
|
-11.3m
NZD
|
Net Income
|
18.2m
NZD
|
SKT Profitability Score
Profitability Due Diligence
SKY Network Television Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
SKY Network Television Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
SKT Solvency Score
Solvency Due Diligence
SKY Network Television Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Score
SKY Network Television Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SKT Price Targets Summary
SKY Network Television Ltd
According to Wall Street analysts, the average 1-year price target for
SKT
is 3.03 NZD
with a low forecast of 2.02 NZD and a high forecast of 3.57 NZD.
Dividends
Current shareholder yield for SKT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SKT
stock under the Base Case scenario is
4.85
NZD.
Compared to the current market price of 2.67 NZD,
SKY Network Television Ltd
is
Undervalued by 45%.