SKY Network Television Ltd
NZX:SKT

Watchlist Manager
SKY Network Television Ltd Logo
SKY Network Television Ltd
NZX:SKT
Watchlist
Price: 2.92 NZD -3.63% Market Closed
Market Cap: 402m NZD

Relative Value

The Relative Value of one SKT stock under the Base Case scenario is 4.49 NZD. Compared to the current market price of 2.92 NZD, SKY Network Television Ltd is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SKT Relative Value
Base Case
4.49 NZD
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
76
Median 3Y
0.5
Median 5Y
0.5
Industry
1.6
Forward
0.5
vs History
1
vs Industry
24
Median 3Y
12.8
Median 5Y
8
Industry
18.6
Forward
9.9
vs History
46
vs Industry
57
Median 3Y
2.9
Median 5Y
2.9
Industry
11.4
vs History
20
vs Industry
25
Median 3Y
17.5
Median 5Y
-4.3
Industry
16
vs History
26
vs Industry
63
Median 3Y
0.9
Median 5Y
0.9
Industry
1.8
vs History
36
vs Industry
74
Median 3Y
0.5
Median 5Y
0.5
Industry
1.7
Forward
0.5
vs History
19
vs Industry
53
Median 3Y
2
Median 5Y
1.8
Industry
3.6
vs History
11
vs Industry
52
Median 3Y
2.9
Median 5Y
2.4
Industry
9.1
Forward
2.7
vs History
1
vs Industry
30
Median 3Y
7.5
Median 5Y
5.8
Industry
13
Forward
6.9
vs History
47
vs Industry
56
Median 3Y
2.9
Median 5Y
2.9
Industry
11
vs History
9
vs Industry
39
Median 3Y
6.7
Median 5Y
6.3
Industry
13.5
vs History
19
vs Industry
61
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5

Multiples Across Competitors

SKT Competitors Multiples
SKY Network Television Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
NZ
SKY Network Television Ltd
NZX:SKT
402m NZD 0.5 22.1 3.6 15.9
US
Comcast Corp
NASDAQ:CMCSA
130B USD 1.1 8.3 5.6 9.2
US
Charter Communications Inc
NASDAQ:CHTR
53.8B USD 1 10.4 6.6 10.9
ZA
MultiChoice Group Ltd
JSE:MCG
50.1B Zac 0 0 0 0
US
Liberty Media Corp
NASDAQ:FWONA
31.1B USD 8.8 -365.5 54.2 134.4
CA
Shaw Communications Inc
TSX:SJR.B
20.2B CAD 3.7 27.5 10 19.7
BE
Telenet Group Holding NV
F:T4I
11.7B EUR 4.3 13.8 12.2 34.7
US
Liberty Broadband Corp
NASDAQ:LBRDA
12.5B USD 12.1 14 50.5 149.5
CN
China Satellite Communications Co Ltd
SSE:601698
82.4B CNY 32.5 197.7 352.7 352.7
DE
Kabel Deutschland Holding AG
XHAM:KD8
8.3B EUR 3.8 30.5 11.2 21.8
US
Sirius XM Holdings Inc
NASDAQ:SIRI
7.4B USD 0.9 -3.5 7.1 9.3