First Time Loading...

Synlait Milk Ltd
NZX:SML

Watchlist Manager
Synlait Milk Ltd Logo
Synlait Milk Ltd
NZX:SML
Watchlist
Price: 0.54 NZD Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Synlait Milk Ltd. engages in the manufacture and sale of milk powder and milk powder related products. [ Read More ]

The intrinsic value of one SML stock under the Base Case scenario is 3.14 NZD. Compared to the current market price of 0.54 NZD, Synlait Milk Ltd is Undervalued by 83%.

Key Points:
SML Intrinsic Value
Base Case
3.14 NZD
Undervaluation 83%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Synlait Milk Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling SML stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Synlait Milk Ltd

Provide an overview of the primary business activities
of Synlait Milk Ltd.

What unique competitive advantages
does Synlait Milk Ltd hold over its rivals?

What risks and challenges
does Synlait Milk Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Synlait Milk Ltd.

Provide P/S
for Synlait Milk Ltd.

Provide P/E
for Synlait Milk Ltd.

Provide P/OCF
for Synlait Milk Ltd.

Provide P/FCFE
for Synlait Milk Ltd.

Provide P/B
for Synlait Milk Ltd.

Provide EV/S
for Synlait Milk Ltd.

Provide EV/GP
for Synlait Milk Ltd.

Provide EV/EBITDA
for Synlait Milk Ltd.

Provide EV/EBIT
for Synlait Milk Ltd.

Provide EV/OCF
for Synlait Milk Ltd.

Provide EV/FCFF
for Synlait Milk Ltd.

Provide EV/IC
for Synlait Milk Ltd.

Show me price targets
for Synlait Milk Ltd made by professional analysts.

What are the Revenue projections
for Synlait Milk Ltd?

How accurate were the past Revenue estimates
for Synlait Milk Ltd?

What are the Net Income projections
for Synlait Milk Ltd?

How accurate were the past Net Income estimates
for Synlait Milk Ltd?

What are the EPS projections
for Synlait Milk Ltd?

How accurate were the past EPS estimates
for Synlait Milk Ltd?

What are the EBIT projections
for Synlait Milk Ltd?

How accurate were the past EBIT estimates
for Synlait Milk Ltd?

Compare the revenue forecasts
for Synlait Milk Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Synlait Milk Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Synlait Milk Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Synlait Milk Ltd compared to its peers.

Compare the P/E ratios
of Synlait Milk Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Synlait Milk Ltd with its peers.

Analyze the financial leverage
of Synlait Milk Ltd compared to its main competitors.

Show all profitability ratios
for Synlait Milk Ltd.

Provide ROE
for Synlait Milk Ltd.

Provide ROA
for Synlait Milk Ltd.

Provide ROIC
for Synlait Milk Ltd.

Provide ROCE
for Synlait Milk Ltd.

Provide Gross Margin
for Synlait Milk Ltd.

Provide Operating Margin
for Synlait Milk Ltd.

Provide Net Margin
for Synlait Milk Ltd.

Provide FCF Margin
for Synlait Milk Ltd.

Show all solvency ratios
for Synlait Milk Ltd.

Provide D/E Ratio
for Synlait Milk Ltd.

Provide D/A Ratio
for Synlait Milk Ltd.

Provide Interest Coverage Ratio
for Synlait Milk Ltd.

Provide Altman Z-Score Ratio
for Synlait Milk Ltd.

Provide Quick Ratio
for Synlait Milk Ltd.

Provide Current Ratio
for Synlait Milk Ltd.

Provide Cash Ratio
for Synlait Milk Ltd.

What is the historical Revenue growth
over the last 5 years for Synlait Milk Ltd?

What is the historical Net Income growth
over the last 5 years for Synlait Milk Ltd?

What is the current Free Cash Flow
of Synlait Milk Ltd?

Financials

Balance Sheet Decomposition
Synlait Milk Ltd

Current Assets 655.9m
Cash & Short-Term Investments 30.5m
Receivables 131.4m
Other Current Assets 494m
Non-Current Assets 1.1B
Long-Term Investments 885k
PP&E 987.3m
Intangibles 64.5m
Other Non-Current Assets 4.8m
Current Liabilities 860.8m
Accounts Payable 286.6m
Other Current Liabilities 574.2m
Non-Current Liabilities 153.7m
Long-Term Debt 114.8m
Other Non-Current Liabilities 38.8m
Efficiency

Earnings Waterfall
Synlait Milk Ltd

Revenue
1.2B NZD
Cost of Revenue
-1.1B NZD
Gross Profit
63.8m NZD
Operating Expenses
-90.9m NZD
Operating Income
-27.1m NZD
Other Expenses
-78.2m NZD
Net Income
-105.3m NZD

Free Cash Flow Analysis
Synlait Milk Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

SML Profitability Score
Profitability Due Diligence

Synlait Milk Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Positive Revenue Growth Forecast
Negative 1-Year Revenue Growth
Positive Gross Profit
Positive Free Cash Flow
36/100
Profitability
Score

Synlait Milk Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

SML Solvency Score
Solvency Due Diligence

Synlait Milk Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
46/100
Solvency
Score

Synlait Milk Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SML Price Targets Summary
Synlait Milk Ltd

Wall Street analysts forecast SML stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SML is 1.65 NZD with a low forecast of 0.69 NZD and a high forecast of 2.52 NZD.

Lowest
Price Target
0.69 NZD
27% Upside
Average
Price Target
1.65 NZD
206% Upside
Highest
Price Target
2.52 NZD
367% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

SML Price
Synlait Milk Ltd

1M 1M
-25%
6M 6M
-60%
1Y 1Y
-75%
3Y 3Y
-84%
5Y 5Y
-95%
10Y 10Y
-85%
Annual Price Range
0.54
52w Low
0.54
52w High
2.14
Price Metrics
Average Annual Return -21.63%
Standard Deviation of Annual Returns 19.96%
Max Drawdown -95%
Shares Statistics
Market Capitalization 118m NZD
Shares Outstanding 218 581 661
Percentage of Shares Shorted
N/A

SML Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Synlait Milk Ltd Logo
Synlait Milk Ltd

Country

New Zealand

Industry

Food Products

Market Cap

118m NZD

Dividend Yield

0%

Description

Synlait Milk Ltd. engages in the manufacture and sale of milk powder and milk powder related products. The company is headquartered in Ashburton, Canterbury. The company went IPO on 2013-07-23. The firm is engaged in manufacturing of nutritional solutions, value added products and specialty ingredients. The company manufactures and sells milk powder and milk powder-related products. The company manufactures specialized milk powders for infant formula manufacture and base pediatric powders for blending into finished infant formula, and finished infant formula products. Its products include infant and adult nutritional formulations, functional food ingredients and specialized products. The infant nutritional powder is a nutritional product. The ingredient products include whole milk powder, skim milk powder and anhydrous milk fat. The specialty product is synlait lactoferrin. The firm has 140,000 metric tons of annual production capacity and packages upto 30,000 metric tons of canned infant formula. The company exports its products around the world to Asia, Middle East and Africa and other regions. Its subsidiary is Synlait Milk Finance Limited.

Contact

CANTERBURY
Ashburton
1028 Heslerton Road, Rakaia 7783, Private Bag 806
+6433733000.0
http://www.synlait.com/

IPO

2013-07-23

Employees

-

Officers

Chief Executive Officer
Mr. Grant Watson
Chief Financial Officer
Mr. Robert Stowell
Chief Operating Officer
Mr. Paul Mallard
Corporate Communications Manager
Allan Swann
Director of People & Culture
Ms. Cathy Gamlen
Head of Strategy & Corporate Affairs
Hannah Lynch
Show More
President of China & Director of Food Service
Ms. Abby Ye
Director of On-Farm Excellence & Business Sustainability
Mr. Charles Fergusson
Acting Director of Operations, Head of Manufacturing & Director of Manufacturing
Mr. Glenn Laing
Chief Commercial Officer
Naiche Nogueira
Show Less

See Also

Discover More
What is the Intrinsic Value of one SML stock?

The intrinsic value of one SML stock under the Base Case scenario is 3.14 NZD.

Is SML stock undervalued or overvalued?

Compared to the current market price of 0.54 NZD, Synlait Milk Ltd is Undervalued by 83%.