Synlait Milk Ltd banner

Synlait Milk Ltd
NZX:SML

Watchlist Manager
Synlait Milk Ltd Logo
Synlait Milk Ltd
NZX:SML
Watchlist
Price: 0.49 NZD 1.03% Market Closed
Market Cap: NZ$295.6m

Relative Value

The Relative Value of one SML stock under the Base Case scenario is hidden NZD. Compared to the current market price of 0.49 NZD, Synlait Milk Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SML Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

SML Competitors Multiples
Synlait Milk Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NZ
Synlait Milk Ltd
NZX:SML
295.6m NZD 0.2 -7.4 -42.1 -42.1
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
208.2B CHF 2.3 23 14.1 17.7
US
Mondelez International Inc
NASDAQ:MDLZ
70B USD 1.8 28.5 17.5 24
FR
Danone SA
PAR:BN
45.8B EUR 1.7 25.2 10.3 14.1
ZA
Tiger Brands Ltd
JSE:TBS
48.7B ZAR 1.4 12.8 9.4 11.5
US
Hershey Co
NYSE:HSY
44.4B USD 3.8 49.9 24 32
CN
Muyuan Foods Co Ltd
SZSE:002714
273.6B CNY 1.8 12.3 12 12
ZA
Avi Ltd
JSE:AVI
34.6B ZAR 2.2 14.2 8.4 9.7
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.6B CHF 4.5 36.8 21.7 28.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
221.8B CNY 7.9 32.4 29.5 29.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NZ
Synlait Milk Ltd
NZX:SML
Average EV/EBITDA: 18 668.9
Negative Multiple: -42.1
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
14.1
5%
2.8
US
Mondelez International Inc
NASDAQ:MDLZ
17.5
16%
1.1
FR
Danone SA
PAR:BN
10.3
4%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
9.4
11%
0.9
US
Hershey Co
NYSE:HSY
24
22%
1.1
CN
Muyuan Foods Co Ltd
SZSE:002714
12
25%
0.5
ZA
A
Avi Ltd
JSE:AVI
8.4
8%
1
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
21.7
9%
2.4
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.5
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NZ
Synlait Milk Ltd
NZX:SML
Average EV/EBIT: 31 846.3
Negative Multiple: -42.1
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
17.7
5%
3.5
US
Mondelez International Inc
NASDAQ:MDLZ
24
20%
1.2
FR
Danone SA
PAR:BN
14.1
6%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
11.5
12%
1
US
Hershey Co
NYSE:HSY
32
28%
1.1
CN
Muyuan Foods Co Ltd
SZSE:002714
12
16%
0.7
ZA
A
Avi Ltd
JSE:AVI
9.7
8%
1.2
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
28.3
9%
3.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.5
11%
2.7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett