Summerset Group Holdings Ltd
NZX:SUM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Summerset Group Holdings Ltd
NZX:SUM
|
NZ |
|
D
|
DKSH Holding AG
SWB:DS5
|
CH |
|
Aston Martin Lagonda Global Holdings PLC
F:A5SA
|
UK |
|
MERLIN Properties SOCIMI SA
MAD:MRL
|
ES |
|
Hitachi Construction Machinery Co Ltd
TSE:6305
|
JP |
|
Capstone Copper Corp
F:OUW0
|
CA |
|
Luca Mining Corp
F:Z68
|
CA |
|
Highland Copper Company Inc
XTSX:HI
|
CA |
|
M&G PLC
F:7MP
|
UK |
|
O
|
Oracle Corp
XETRA:ORC
|
US |
|
G
|
General Mills Inc
SWB:GRM
|
US |
|
Unite Group PLC
LSE:UTG
|
UK |
|
RTL Group SA
XETRA:RRTL
|
LU |
|
Lockheed Martin Corp
NYSE:LMT
|
US |
|
R
|
RH
BMV:RH
|
US |
|
H
|
HeunguOil
KOSDAQ:024060
|
KR |
|
Evolution Mining Ltd
ASX:EVN
|
AU |
|
A
|
Alligator Energy Ltd
OTC:ALGEF
|
AU |
|
Daiseki Co Ltd
TSE:9793
|
JP |
|
J
|
Japan Post Bank Co Ltd
SWB:5JP
|
JP |
|
Great-West Lifeco Inc
TSX:GWO
|
CA |
|
S
|
Seiko Epson Corp
XMUN:SE7
|
JP |
|
Kunlun Tech Co Ltd
SZSE:300418
|
CN |
|
Yoshinoya Holdings Co Ltd
TSE:9861
|
JP |
Discount Rate
SUM Cost of Equity
Discount Rate
SUM's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 8.35%. The Beta, indicating the stock's volatility relative to the market, is 0.82, while the current Risk-Free Rate, based on government bond yields, is 4.82%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.3%.
SUM WACC
Discount Rate
SUM's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 9.73%. This includes the cost of equity at 8.35%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 10.79%, reflecting the interest rate on SUM's debt adjusted for tax benefits. The weight of debt in the capital structure is 56.51%.
What is SUM's discount rate?
SUM's current Cost of Equity is 8.35%, while its WACC stands at 9.73%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for SUM calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
SUM
How is WACC for SUM calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
SUM
