NetEase Inc Intrinsic Valuation and Fundamental Analysis - NetEase Inc

N	NetEase Inc HKEX:9999	CN
S	Sinotruk Hong Kong Ltd OTC:SHKLF	CN

Intrinsic Value

The intrinsic value for NetEase Inc (9999) under the Base Case is 226.54 HKD. Compared with the current market price of 206.4 HKD, the stock appears Undervalued by 9% .

DCF Value

HK$272.02

Multiples-Based Value

HK$181.05

DCF Value

HK$272.02

Multiples-Based Value

HK$181.05

DCF suggests undervaluation, while multiples suggest overvaluation.

Why combine DCF with multiples? What is Intrinsic Value?

Intrinsic Value

Undervaluation 9%

Intrinsic Value

Price HK$206.4

Bear Case

Base Case

Bull Case

Track Buy Zone

20% below Intrinsic Value HK$181.23

Get notified when the price drops into your buy zone

Intrinsic Value HK$226.54

Current Price HK$206.4

Margin of Safety 20% HK$181.23

Or choose another margin of safety

0% below Intrinsic Value

10% below Intrinsic Value

30% below Intrinsic Value

40% below Intrinsic Value

50% below Intrinsic Value

Custom

Loading...

What is Valuation History?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations

Let our AI break down the key assumptions behind the intrinsic value calculation for NetEase Inc.

Explain Valuation