Trustpower Ltd
NZX:TPW

Watchlist Manager
Trustpower Ltd Logo
Trustpower Ltd
NZX:TPW
Watchlist
Price: 6.09 NZD 0.33% Market Closed
Market Cap: 1.9B NZD

Intrinsic Value

TPW price has not been updated for more than 6 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the intrinsic value of TPW.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TPW Intrinsic Value
Not Available
Base Case Scenario
Compare TPW to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about TPW?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Trustpower Ltd

Current Assets 292.8m
Cash & Short-Term Investments 14.5m
Receivables 54.6m
Other Current Assets 223.7m
Non-Current Assets 1.9B
PP&E 1.8B
Intangibles 3.3m
Other Non-Current Assets 32.3m
Current Liabilities 322.3m
Other Current Liabilities 322.3m
Non-Current Liabilities 761.8m
Long-Term Debt 505.6m
Other Non-Current Liabilities 256.2m
Efficiency

Free Cash Flow Analysis
Trustpower Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Trustpower Ltd

Revenue
737.7m NZD
Cost of Revenue
-406.7m NZD
Gross Profit
331m NZD
Operating Expenses
-170m NZD
Operating Income
160.9m NZD
Other Expenses
-49.4m NZD
Net Income
111.6m NZD
Fundamental Scores

TPW Profitability Score
Profitability Due Diligence

Trustpower Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Healthy Operating Margin
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
hidden
Profitability
Score

Trustpower Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

TPW Solvency Score
Solvency Due Diligence

Trustpower Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
hidden
Solvency
Score

Trustpower Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TPW Price Targets Summary
Trustpower Ltd

There are no price targets for TPW.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Trustpower Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for TPW is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y