Trustpower Ltd
NZX:TPW

Watchlist Manager
Trustpower Ltd Logo
Trustpower Ltd
NZX:TPW
Watchlist
Price: 6.09 NZD 0.33% Market Closed
Market Cap: 1.9B NZD

Relative Value

TPW price has not been updated for more than 6 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of TPW.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TPW Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

TPW Competitors Multiples
Trustpower Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NZ
Trustpower Ltd
NZX:TPW
1.9B NZD 2.6 17.1 14.9 14.9
US
Nextera Energy Inc
NYSE:NEE
172.7B USD 6.6 26.8 18.4 35.3
ES
Iberdrola SA
MAD:IBE
118B EUR 2.6 21.7 9.6 17.8
IT
Enel SpA
MIL:ENEL
90.7B EUR 0.8 9.2 5.4 7.5
US
Southern Co
NYSE:SO
97.9B USD 3.4 21.9 12 21.4
US
Constellation Energy Corp
NASDAQ:CEG
94.2B USD 3.8 34 20.2 28.4
US
Duke Energy Corp
NYSE:DUK
92.7B USD 2.9 18.8 10.9 20.3
US
American Electric Power Company Inc
NASDAQ:AEP
64.2B USD 3 17.5 12.3 20.4
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
45.2B USD 1.9 16 10.5 18.1
US
Xcel Energy Inc
NASDAQ:XEL
44.7B USD 3.2 23.4 13.8 29.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NZ
Trustpower Ltd
NZX:TPW
Average EV/EBITDA: 12.8
14.9
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
18.4
18%
1
ES
Iberdrola SA
MAD:IBE
9.6
-2%
N/A
IT
Enel SpA
MIL:ENEL
5.4
7%
0.8
US
Southern Co
NYSE:SO
12
9%
1.3
US
Constellation Energy Corp
NASDAQ:CEG
20.2
7%
2.9
US
Duke Energy Corp
NYSE:DUK
10.9
8%
1.4
US
American Electric Power Company Inc
NASDAQ:AEP
12.3
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
10.5
9%
1.2
US
Xcel Energy Inc
NASDAQ:XEL
13.8
16%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NZ
Trustpower Ltd
NZX:TPW
Average EV/EBIT: 21.4
14.9
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
35.3
22%
1.6
ES
Iberdrola SA
MAD:IBE
17.8
0%
N/A
IT
Enel SpA
MIL:ENEL
7.5
7%
1.1
US
Southern Co
NYSE:SO
21.4
11%
1.9
US
Constellation Energy Corp
NASDAQ:CEG
28.4
13%
2.2
US
Duke Energy Corp
NYSE:DUK
20.3
9%
2.3
US
American Electric Power Company Inc
NASDAQ:AEP
20.4
14%
1.5
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
18.1
10%
1.8
US
Xcel Energy Inc
NASDAQ:XEL
29.8
23%
1.3