TWR Relative Valuation - Tower Ltd

Watchlist Manager

Watchlist

Price: 1.98 NZD 2.06% Market Closed

Market Cap: NZ$680m

	Tower Ltd NZX:TWR	NZ
	Buzzi Unicem SpA MIL:BZU	IT
O	Oil Refineries Ltd TASE:ORL	IL

Multiples-Based Value

The Multiples-Based Value for Tower Ltd (TWR) under the Base Case is 1.82 NZD. Compared with the current market price of 1.98 NZD, the stock appears Overvalued by 8%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

TWR Multiples-Based Value

Base Case

Overvaluation 8%

Multiples-Based Value

Price NZ$1.98

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

P/B

Forward Multiples

			Market Cap	P/S	P/E	P/B
NZ		Tower Ltd NZX:TWR	664.6m NZD	1.3	8.2	1.9
CH		Chubb Ltd NYSE:CB	128B USD	2.2	12.6	1.8
US		Progressive Corp NYSE:PGR	115.4B USD	1.3	10.3	3.8
JP		Tokio Marine Holdings Inc TSE:8766	14T JPY	1.7	13.2	2.6
US		Travelers Companies Inc NYSE:TRV	64.2B USD	1.3	10.5	2
US		Allstate Corp NYSE:ALL	54.7B USD	0.8	5.4	1.8
CN		People's Insurance Company Group of China Ltd SSE:601319	320.2B CNY	0.5	6.9	1
ZA	S	Santam Ltd JSE:SNT	43.1B ZAR	0.8	10.6	2.9
CN		PICC Property and Casualty Co Ltd HKEX:2328	322.7B HKD	0.5	7.1	1
JP		MS&AD Insurance Group Holdings Inc TSE:8725	6.1T JPY	0.9	8.5	1.3
CA		Fairfax Financial Holdings Ltd TSX:FFH	52.2B CAD	0.9	7.7	1.4

				Revenue Growth	P/S to Growth
NZ		Tower Ltd NZX:TWR	Average P/S: 1.1 1.3	9%	0.1
CH		Chubb Ltd NYSE:CB	2.2	8%	0.3
US		Progressive Corp NYSE:PGR	1.3	4%	0.3
JP		Tokio Marine Holdings Inc TSE:8766	1.7	3%	0.6
US		Travelers Companies Inc NYSE:TRV	1.3	0%	N/A
US		Allstate Corp NYSE:ALL	0.8	2%	0.4
CN		People's Insurance Company Group of China Ltd SSE:601319	0.5	4%	0.1
ZA	S	Santam Ltd JSE:SNT	0.8	-42%	N/A
CN		PICC Property and Casualty Co Ltd HKEX:2328	0.5	5%	0.1
JP		MS&AD Insurance Group Holdings Inc TSE:8725	0.9	4%	0.2
CA		Fairfax Financial Holdings Ltd TSX:FFH	0.9	1%	0.9

				Earnings Growth	PEG
NZ		Tower Ltd NZX:TWR	Average P/E: 9.2 8.2	-4%	N/A
CH		Chubb Ltd NYSE:CB	12.6	8%	1.6
US		Progressive Corp NYSE:PGR	10.3	-6%	N/A
JP		Tokio Marine Holdings Inc TSE:8766	13.2	0%	N/A
US		Travelers Companies Inc NYSE:TRV	10.5	0%	N/A
US		Allstate Corp NYSE:ALL	5.4	-13%	N/A
CN		People's Insurance Company Group of China Ltd SSE:601319	6.9	N/A	N/A
ZA	S	Santam Ltd JSE:SNT	10.6	N/A	N/A
CN		PICC Property and Casualty Co Ltd HKEX:2328	7.1	N/A	N/A
JP		MS&AD Insurance Group Holdings Inc TSE:8725	8.5	1%	8.5
CA		Fairfax Financial Holdings Ltd TSX:FFH	7.7	-23%	N/A


NZ		Tower Ltd NZX:TWR	Average P/B: 2 1.9
CH		Chubb Ltd NYSE:CB	1.8
US		Progressive Corp NYSE:PGR	3.8
JP		Tokio Marine Holdings Inc TSE:8766	2.6
US		Travelers Companies Inc NYSE:TRV	2
US		Allstate Corp NYSE:ALL	1.8
CN		People's Insurance Company Group of China Ltd SSE:601319	1
ZA	S	Santam Ltd JSE:SNT	2.9
CN		PICC Property and Casualty Co Ltd HKEX:2328	1
JP		MS&AD Insurance Group Holdings Inc TSE:8725	1.3
CA		Fairfax Financial Holdings Ltd TSX:FFH	1.4

Tower Ltd
NZX:TWR

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

TWR Competitors Multiples
Tower Ltd Competitors

See Also

Company

Help

Tools

Stocks

Tower Ltd NZX:TWR

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

TWR Competitors Multiples Tower Ltd Competitors

See Also

Company

Help

Tools

Stocks

Tower Ltd
NZX:TWR

TWR Competitors Multiples
Tower Ltd Competitors