Watchlist Manager

Watchlist

Price: 4.88 NZD Market Closed

Market Cap: NZ$4.9B

	Vector Ltd NZX:VCT	NZ

Balance Sheet

Currency: NZD

	Jun-2002	Jun-2003	Jun-2004	Jun-2005	Jun-2006	Jun-2007	Jun-2008	Jun-2009	Jun-2010	Jun-2011	Jun-2012	Jun-2013	Jun-2014	Jun-2015	Jun-2016	Jun-2017	Jun-2018	Jun-2019	Jun-2020	Jun-2021	Jun-2022	Jun-2023	Jun-2024	Jun-2025
Assets
Cash & Cash Equivalents	0	49	3	1	10	7	54	55	115	120	82	56	8	4	3	7	28	28	28	17	23	537	77	23
Cash	0	0	0	0	0	0	0	0	0	0	0	0	0	4	3	7	0	0	0	0	0	0	0	0
Cash Equivalents	0	49	3	1	10	7	54	55	115	120	82	56	8	0	0	0	28	28	28	17	23	537	77	23
Short-Term Investments	59	27	0	0	0	0	0	100	0	0	0	0	0	5	318	8	0	0	0	0	0	0	27	0
Total Receivables	119	69	87	158	189	190	213	228	192	197	179	166	172	209	219	248	283	247	206	209	210	234	208	204
Accounts Receivables	109	51	73	140	166	165	152	164	139	171	153	149	147	168	164	179	177	182	157	166	169	177	167	168
Other Receivables	10	18	13	18	22	25	61	64	54	26	26	18	25	41	55	68	106	65	49	43	41	57	41	36
Inventory	9	8	0	9	8	10	7	2	4	3	5	6	4	5	4	11	12	8	9	12	24	21	26	12
Other Current Assets	18	6	9	40	22	18	649	7	7	7	12	8	9	9	9	12	13	13	17	69	76	34	43	19
Total Current Assets	205	158	99	208	228	225	923	391	318	328	278	236	194	232	554	286	335	296	260	308	333	826	382	258
PP&E Net	1 304	863	2 224	3 210	3 767	3 869	3 386	3 472	3 540	3 606	3 679	3 849	4 000	4 130	3 670	3 837	3 996	4 223	4 404	4 662	4 909	4 441	4 726	4 849
PP&E Gross	1 304	863	2 224	3 210	3 767	3 869	3 386	3 472	3 540	3 606	3 679	3 849	4 000	4 130	3 670	3 837	3 996	4 223	4 404	4 662	4 909	4 441	4 726	4 849
Accumulated Depreciation	171	107	107	220	144	285	316	432	570	710	862	1 001	1 155	1 324	1 332	1 491	1 668	1 836	1 956	2 157	2 372	1 916	2 073	2 067
Intangible Assets	90	62	0	3	3	0	40	35	58	57	61	74	73	82	82	131	128	121	119	128	138	107	101	99
Goodwill	102	6	700	1 337	1 670	1 574	1 553	1 553	1 554	1 555	1 556	1 559	1 560	1 561	1 198	1 266	1 270	1 234	1 164	1 164	1 124	1 101	1 031	953
Note Receivable	0	0	2	9	3	5	2	6	1	1	1	2	2	2	0	0	0	54	112	105	110	157	86	73
Long-Term Investments	3	2	3	18	18	28	34	28	26	23	16	14	11	12	16	16	23	24	22	12	12	736	685	606
Other Long-Term Assets	7	4	43	68	30	28	41	53	54	8	25	12	0	105	83	38	57	110	300	141	187	160	115	84
Other Assets	102	6	700	1 337	1 670	1 574	1 553	1 553	1 554	1 555	1 556	1 559	1 560	1 561	1 198	1 266	1 270	1 234	1 164	1 164	1 124	1 101	1 031	953
Total Assets	1 710 N/A	1 096 -36%	3 071 +180%	4 852 +58%	5 719 +18%	5 729 +0%	5 979 +4%	5 539 -7%	5 551 +0%	5 579 +1%	5 617 +1%	5 747 +2%	5 839 +2%	6 123 +5%	5 603 -8%	5 575 -1%	5 808 +4%	6 061 +4%	6 381 +5%	6 520 +2%	6 812 +4%	7 528 +11%	7 126 -5%	6 922 -3%
Liabilities
Accounts Payable	88	23	62	124	132	169	129	126	132	151	144	155	160	184	134	164	160	155	155	175	160	233	183	169
Accrued Liabilities	25	18	20	29	39	43	59	56	50	45	47	47	48	54	53	50	55	46	46	47	40	38	41	37
Short-Term Debt	8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	3	0	40	1 027	229	361	759	3	252	308	19	1	201	251	252	400	225	489	383	241	380	249	257	6
Other Current Liabilities	4	25	6	17	40	14	98	17	32	25	26	85	19	43	55	48	134	72	90	89	120	95	77	54
Total Current Liabilities	128	66	128	1 196	440	587	1 045	202	465	529	236	288	429	531	494	662	574	760	675	551	700	615	557	266
Long-Term Debt	785	0	1 748	2 122	2 862	2 774	2 405	2 644	2 313	2 103	2 438	2 421	2 270	2 587	2 005	1 771	2 171	2 312	2 791	2 867	2 877	2 085	1 850	2 095
Deferred Income Tax	128	202	246	468	482	458	535	506	478	466	480	526	552	562	457	476	487	488	514	562	652	692	762	814
Minority Interest	9	10	0	116	11	11	13	17	19	19	17	18	16	16	16	18	18	17	17	16	16	15	15	0
Other Liabilities	1	0	4	20	9	8	93	128	211	368	314	254	281	145	247	218	119	151	142	204	154	177	180	147
Total Liabilities	1 050 N/A	278 -74%	2 126 +665%	3 922 +85%	3 804 -3%	3 837 +1%	4 091 +7%	3 497 -15%	3 485 0%	3 486 +0%	3 485 0%	3 507 +1%	3 547 +1%	3 840 +8%	3 221 -16%	3 144 -2%	3 368 +7%	3 729 +11%	4 138 +11%	4 200 +1%	4 398 +5%	3 585 -18%	3 364 -6%	3 321 -1%
Equity
Common Stock	764	764	300	300	884	884	875	875	875	875	875	875	875	875	875	875	880	880	880	880	880	880	880	880
Retained Earnings	221	131	90	82	13	10	1 016	1 254	1 310	1 370	1 424	1 481	1 497	1 491	1 605	1 614	1 601	1 514	1 445	1 475	1 475	3 007	2 855	2 732
Unrealized Security Profit/Loss	116	185	555	547	1 018	1 018	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Treasury Stock	0	0	0	0	0	0	0	9	9	9	9	9	9	9	9	9	0	0	0	0	0	0	0	0
Other Equity	0	0	0	0	0	0	2	78	111	142	158	106	71	74	89	49	40	61	82	35	59	56	26	11
Total Equity	659 N/A	818 +24%	945 +15%	929 -2%	1 915 +106%	1 892 -1%	1 889 0%	2 042 +8%	2 066 +1%	2 094 +1%	2 132 +2%	2 240 +5%	2 292 +2%	2 283 0%	2 382 +4%	2 431 +2%	2 440 +0%	2 332 -4%	2 243 -4%	2 320 +3%	2 414 +4%	3 943 +63%	3 762 -5%	3 601 -4%
Total Liabilities & Equity	1 710 N/A	1 096 -36%	3 071 +180%	4 852 +58%	5 719 +18%	5 729 +0%	5 979 +4%	5 539 -7%	5 551 +0%	5 579 +1%	5 617 +1%	5 747 +2%	5 839 +2%	6 123 +5%	5 603 -8%	5 575 -1%	5 808 +4%	6 061 +4%	6 381 +5%	6 520 +2%	6 812 +4%	7 528 +11%	7 126 -5%	6 922 -3%
Shares Outstanding
Common Shares Outstanding	775	775	300	751	1 000	1 000	1 000	996	996	996	996	996	996	996	996	996	1 000	1 000	1 000	1 000	1 000	1 000	1 000	1 000

Income Statement Balance Sheet Cash Flow Statement

Vector Ltd
NZX:VCT

Balance Sheet

Balance Sheet Decomposition
Vector Ltd

Balance Sheet
Vector Ltd

See Also

Company

Help

Tools

Stocks

Vector Ltd NZX:VCT

Balance Sheet

Balance Sheet Decomposition Vector Ltd

Balance Sheet Vector Ltd

See Also

Company

Help

Tools

Stocks

Vector Ltd
NZX:VCT

Balance Sheet Decomposition
Vector Ltd

Balance Sheet
Vector Ltd