Vector Ltd
NZX:VCT

Watchlist Manager
Vector Ltd Logo
Vector Ltd
NZX:VCT
Watchlist
Price: 4.68 NZD 0.65% Market Closed
Market Cap: NZ$4.7B

Relative Value

The Relative Value of one VCT stock under the Base Case scenario is hidden NZD. Compared to the current market price of 4.68 NZD, Vector Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VCT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

VCT Competitors Multiples
Vector Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NZ
Vector Ltd
NZX:VCT
4.7B NZD 4.1 30.2 16.7 16.7
UK
National Grid PLC
LSE:NG
61.2B GBP 3.4 20.9 12.8 19.1
FR
Engie SA
PAR:ENGI
64.5B EUR 0.9 17.8 7 11.6
US
Sempra Energy
NYSE:SRE
59.9B USD 4.4 33.3 16.5 30.2
DE
E.ON SE
XETRA:EOAN
48.3B EUR 0.6 27.3 7.4 12.1
US
Dominion Energy Inc
NYSE:D
52.2B USD 3.2 17.7 13.1 20.3
US
Sempra
VSE:SREN
43.4B EUR 3.7 28.1 14.8 27.1
DE
RWE AG
XETRA:RWE
40.1B EUR 2.3 12.8 10.5 33.1
US
Public Service Enterprise Group Inc
NYSE:PEG
39.6B USD 3.3 18.7 14.1 21
US
Consolidated Edison Inc
NYSE:ED
39.5B USD 2.3 19.5 12.5 22.4
US
WEC Energy Group Inc
NYSE:WEC
36.5B USD 3.7 23.5 14.9 24.1
P/E Multiple
Earnings Growth PEG
NZ
Vector Ltd
NZX:VCT
Average P/E: 22.7
30.2
20%
1.5
UK
National Grid PLC
LSE:NG
20.9
18%
1.2
FR
Engie SA
PAR:ENGI
17.8
13%
1.4
US
Sempra Energy
NYSE:SRE
33.3
30%
1.1
DE
E.ON SE
XETRA:EOAN
27.3
27%
1
US
Dominion Energy Inc
NYSE:D
17.7
7%
2.5
US
S
Sempra
VSE:SREN
28.1
29%
1
DE
RWE AG
XETRA:RWE
12.8
-7%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
18.7
6%
3.1
US
Consolidated Edison Inc
NYSE:ED
19.5
8%
2.4
US
WEC Energy Group Inc
NYSE:WEC
23.5
11%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NZ
Vector Ltd
NZX:VCT
Average EV/EBITDA: 12.8
16.7
26%
0.6
UK
National Grid PLC
LSE:NG
12.8
12%
1.1
FR
Engie SA
PAR:ENGI
7
4%
1.8
US
Sempra Energy
NYSE:SRE
16.5
6%
2.7
DE
E.ON SE
XETRA:EOAN
7.4
3%
2.5
US
Dominion Energy Inc
NYSE:D
13.1
10%
1.3
US
S
Sempra
VSE:SREN
14.8
6%
2.5
DE
RWE AG
XETRA:RWE
10.5
21%
0.5
US
Public Service Enterprise Group Inc
NYSE:PEG
14.1
10%
1.4
US
Consolidated Edison Inc
NYSE:ED
12.5
11%
1.1
US
WEC Energy Group Inc
NYSE:WEC
14.9
14%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NZ
Vector Ltd
NZX:VCT
Average EV/EBIT: 21.6
16.7
13%
1.3
UK
National Grid PLC
LSE:NG
19.1
14%
1.4
FR
Engie SA
PAR:ENGI
11.6
8%
1.5
US
Sempra Energy
NYSE:SRE
30.2
8%
3.8
DE
E.ON SE
XETRA:EOAN
12.1
4%
3
US
Dominion Energy Inc
NYSE:D
20.3
10%
2
US
S
Sempra
VSE:SREN
27.1
8%
3.4
DE
RWE AG
XETRA:RWE
33.1
49%
0.7
US
Public Service Enterprise Group Inc
NYSE:PEG
21
11%
1.9
US
Consolidated Edison Inc
NYSE:ED
22.4
18%
1.2
US
WEC Energy Group Inc
NYSE:WEC
24.1
15%
1.6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett