First Time Loading...

Vector Ltd
NZX:VCT

Watchlist Manager
Vector Ltd Logo
Vector Ltd
NZX:VCT
Watchlist
Price: 3.69 NZD -1.07% Market Closed
Updated: May 4, 2024

Relative Value

The Relative Value of one VCT stock under the Base Case scenario is 7.24 NZD. Compared to the current market price of 3.69 NZD, Vector Ltd is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VCT Relative Value
Base Case
7.24 NZD
Undervaluation 49%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
25
Median 3Y
3.3
Median 5Y
3.1
Industry
1.7
Forward
3.1
vs History
90
vs Industry
74
Median 3Y
19.9
Median 5Y
27.7
Industry
16
Forward
18.8
vs History
46
vs Industry
36
Median 3Y
8
Median 5Y
8.4
Industry
7.7
vs History
vs Industry
3
Median 3Y
16
Median 5Y
14.8
Industry
13.4
vs History
90
vs Industry
61
Median 3Y
1.7
Median 5Y
1.6
Industry
1.4
vs History
58
vs Industry
26
Median 3Y
5.3
Median 5Y
5.1
Industry
2.8
Forward
4.5
vs History
93
vs Industry
56
Median 3Y
7.9
Median 5Y
7.7
Industry
7.5
vs History
60
vs Industry
20
Median 3Y
19.5
Median 5Y
18.6
Industry
10.7
Forward
10.4
vs History
60
vs Industry
31
Median 3Y
19.5
Median 5Y
18.6
Industry
15
Forward
19.7
vs History
84
vs Industry
38
Median 3Y
13.4
Median 5Y
13.9
Industry
11.5
vs History
vs Industry
Median 3Y
-65.9
Median 5Y
-76.6
Industry
15.8
vs History
90
vs Industry
55
Median 3Y
1.1
Median 5Y
1
Industry
0.9

Multiples Across Competitors

VCT Competitors Multiples
Vector Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NZ
Vector Ltd
NZX:VCT
3.7B NZD 3.2 2.3 17.8 17.8
UK
National Grid PLC
LSE:NG
39.6B GBP 1.9 5.2 11.3 16.1
US
Sempra Energy
NYSE:SRE
46B USD 2.8 15.2 12.8 20.4
US
Sempra
VSE:SREN
42B EUR 2.7 14.9 12.6 20.2
US
Dominion Energy Inc
NYSE:D
43.1B USD 3 22.5 11.8 21.8
FR
Engie SA
PAR:ENGI
36.8B EUR 0.4 17.3 2.9 5.7
DE
E.ON SE
XETRA:EOAN
33B EUR 0.4 63.8 2.7 3.2
US
Public Service Enterprise Group Inc
NYSE:PEG
35.2B USD 3.4 19.4 13.1 19.6
US
Consolidated Edison Inc
NYSE:ED
33B USD 2.2 13.1 12.8 24
DE
E ON SE
BMV:EOANN
533.1B MXN 0.3 56.5 2.5 3
DE
RWE AG
XETRA:RWE
24.7B EUR 0.9 17 4.5 15.2

See Also

Discover More