Vector Ltd
NZX:VCT

Watchlist Manager
Vector Ltd Logo
Vector Ltd
NZX:VCT
Watchlist
Price: 4.9 NZD Market Closed
Market Cap: NZ$4.9B

Relative Value

The Relative Value of one VCT stock under the Base Case scenario is 5.72 NZD. Compared to the current market price of 4.9 NZD, Vector Ltd is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VCT Relative Value
Base Case
5.72 NZD
Undervaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

P/S
View Details
P/E
View Details
P/OCF
View Details
P/FCFE
View Details
P/B
View Details
EV/S
View Details
EV/GP
View Details
EV/EBITDA
View Details
EV/EBIT
View Details
EV/OCF
View Details
EV/FCFF
View Details
EV/IC
View Details

Multiples Across Competitors

VCT Competitors Multiples
Vector Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NZ
Vector Ltd
NZX:VCT
4.9B NZD 4.4 29.4 18.3 18.3
UK
National Grid PLC
LSE:NG
59.1B GBP 3.4 20.6 12.7 18.9
FR
Engie SA
PAR:ENGI
58.5B EUR 0.8 11.9 5.8 8.8
US
Sempra Energy
NYSE:SRE
56.1B USD 4.1 26.6 15.5 28.4
DE
E.ON SE
XETRA:EOAN
44.1B EUR 0.5 14.7 7.9 13.7
US
Sempra
VSE:SREN
43.4B EUR 3.7 24.2 17.2 31.5
US
Dominion Energy Inc
NYSE:D
50.6B USD 3.2 22.1 13.1 20.5
DE
RWE AG
XETRA:RWE
37.4B EUR 1.7 16.5 8 19.6
US
Public Service Enterprise Group Inc
NYSE:PEG
39.3B USD 3.3 18.7 14 21
US
Consolidated Edison Inc
NYSE:ED
37.3B USD 2.3 18.4 12.2 21.7
DE
E ON SE
MIL:EOAN
31.3B EUR 0.4 26.7 9.9 35.4
P/S Multiple
Revenue Growth P/S to Growth
NZ
Vector Ltd
NZX:VCT
Average P/S: 2.5
4.4
5%
0.9
UK
National Grid PLC
LSE:NG
3.4
6%
0.6
FR
Engie SA
PAR:ENGI
0.8
1%
0.8
US
Sempra Energy
NYSE:SRE
4.1
4%
1
DE
E.ON SE
XETRA:EOAN
0.5
5%
0.1
US
S
Sempra
VSE:SREN
3.7
4%
0.9
US
Dominion Energy Inc
NYSE:D
3.2
8%
0.4
DE
RWE AG
XETRA:RWE
1.7
1%
1.7
US
Public Service Enterprise Group Inc
NYSE:PEG
3.3
8%
0.4
US
Consolidated Edison Inc
NYSE:ED
2.3
6%
0.4
DE
E ON SE
MIL:EOAN
0.4
1%
0.4
P/E Multiple
Earnings Growth PEG
NZ
Vector Ltd
NZX:VCT
Average P/E: 20.9
29.4
18%
1.6
UK
National Grid PLC
LSE:NG
20.6
18%
1.1
FR
Engie SA
PAR:ENGI
11.9
6%
2
US
Sempra Energy
NYSE:SRE
26.6
9%
3
DE
E.ON SE
XETRA:EOAN
14.7
-9%
N/A
US
S
Sempra
VSE:SREN
24.2
8%
3
US
Dominion Energy Inc
NYSE:D
22.1
18%
1.2
DE
RWE AG
XETRA:RWE
16.5
-24%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
18.7
10%
1.9
US
Consolidated Edison Inc
NYSE:ED
18.4
9%
2
DE
E ON SE
MIL:EOAN
26.7
77%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NZ
Vector Ltd
NZX:VCT
Average EV/EBITDA: 12.2
18.3
27%
0.7
UK
National Grid PLC
LSE:NG
12.7
12%
1.1
FR
Engie SA
PAR:ENGI
5.8
0%
N/A
US
Sempra Energy
NYSE:SRE
15.5
6%
2.6
DE
E.ON SE
XETRA:EOAN
7.9
-8%
N/A
US
S
Sempra
VSE:SREN
17.2
6%
2.9
US
Dominion Energy Inc
NYSE:D
13.1
13%
1
DE
RWE AG
XETRA:RWE
8
-7%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
14
14%
1
US
Consolidated Edison Inc
NYSE:ED
12.2
11%
1.1
DE
E ON SE
MIL:EOAN
9.9
-23%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NZ
Vector Ltd
NZX:VCT
Average EV/EBIT: 21.6
18.3
11%
1.7
UK
National Grid PLC
LSE:NG
18.9
14%
1.3
FR
Engie SA
PAR:ENGI
8.8
2%
4.4
US
Sempra Energy
NYSE:SRE
28.4
8%
3.6
DE
E.ON SE
XETRA:EOAN
13.7
-11%
N/A
US
S
Sempra
VSE:SREN
31.5
8%
3.9
US
Dominion Energy Inc
NYSE:D
20.5
16%
1.3
DE
RWE AG
XETRA:RWE
19.6
-9%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
21
18%
1.2
US
Consolidated Edison Inc
NYSE:ED
21.7
14%
1.6
DE
E ON SE
MIL:EOAN
35.4
-30%
N/A

See Also

Summary
VCT intrinsic value, competitors valuation, and company profile.
DCF Valuation
VCT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VCT stock valuation using valuation multiples.
Wall Street Estimates
VCT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VCT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 312,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.