Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
VGL Vista Group International Ltd

Vista Group International Ltd
NZX:VGL

Watchlist Manager
Vista Group International Ltd Logo
Vista Group International Ltd
NZX:VGL
Watchlist
Price: 2.78 NZD 4.51%
Market Cap: NZ$665.2m
Write Note Create Alert

DCF Value

The DCF Value for Vista Group International Ltd (VGL) under the Base Case is NZD. Compared with the current market price of 2.78 NZD, the stock appears .

Key assumptions
VGL DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 10.1%
Net Margin 2%1%
Forecast Period 10 years
Model Settings
Template via Net Income
Discount Rate 8.9%
Exit Multiple 2.8x P/S
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue VGL Research

Summary
VGL intrinsic value, competitors valuation, and company profile.
DCF Valuation
VGL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VGL stock valuation using valuation multiples.
Wall St Estimates
VGL price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VGL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Vista Group International Ltd listings:
ASX • AUD
VGL
 OTC • USD
VGLIF