Dashboard Tools Market News Investing Ideas Pricing
Search 100,000+ stocks...
Sign Up
Log in

Vista Group International Ltd
NZX:VGL

Watchlist Manager
Vista Group International Ltd Logo
Vista Group International Ltd
NZX:VGL
Watchlist
Price: 1.64 NZD -3.24% Market Closed
Market Cap: NZ$391.7m
Write Note Create Alert Ask AI

Multiples-Based Value

The Multiples-Based Value of one VGL stock under the Base Case scenario is 1.84 NZD. Compared to the current market price of 1.64 NZD, Vista Group International Ltd is Undervalued by 11%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VGL Multiples-Based Value
Base Case
1.84 NZD
Undervaluation 11%
Multiples-Based Value
Price NZ$1.64
Worst Case
Base Case
Best Case

Valuation Multiples

P/S
View Details
P/E
View Details
P/OCF
View Details
P/FCFE
View Details
P/B
View Details
EV/S
View Details
EV/GP
View Details
EV/EBITDA
View Details
EV/EBIT
View Details
EV/OCF
View Details
EV/FCFF
View Details
EV/IC
View Details

Multiples Across Competitors

VGL Competitors Multiples
Vista Group International Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NZ
Vista Group International Ltd
NZX:VGL
391.6m NZD 2.4 206.1 58.8 58.8
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
353.8B USD 78.9 217.2 240.4 244.8
DE
SAP SE
XETRA:SAP
173.7B EUR 4.7 23.7 14.6 16.4
US
Salesforce Inc
NYSE:CRM
175.4B USD 4.2 23.5 13.8 19.5
US
Applovin Corp
NASDAQ:APP
130.7B USD 23.8 39.2 30.3 31.7
US
Intuit Inc
NASDAQ:INTU
117.2B USD 5.8 27 18.9 21.8
US
Adobe Inc
NASDAQ:ADBE
98.6B USD 4 13.7 10 10.8
US
NCR Corp
LSE:0K45
81.8B USD 30.4 1 946.5 219.7 569.8
US
Synopsys Inc
NASDAQ:SNPS
75.8B USD 9.4 68.6 40.8 84.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
75.8B USD 14.3 68.3 39.3 44.7
P/S Multiple
Revenue Growth P/S to Growth
NZ
Vista Group International Ltd
NZX:VGL
Average P/S: 21 280.8
2.4
11%
0.2
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
78.9
50%
1.6
DE
SAP SE
XETRA:SAP
4.7
11%
0.4
US
Salesforce Inc
NYSE:CRM
4.2
10%
0.4
US
Applovin Corp
NASDAQ:APP
23.8
33%
0.7
US
Intuit Inc
NASDAQ:INTU
5.8
13%
0.4
US
Adobe Inc
NASDAQ:ADBE
4
10%
0.4
US
N
NCR Corp
LSE:0K45
30.4
-7%
N/A
US
Synopsys Inc
NASDAQ:SNPS
9.4
20%
0.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
14.3
14%
1
P/E Multiple
Earnings Growth PEG
NZ
Vista Group International Ltd
NZX:VGL
Average P/E: 263.4
206.1
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
217.2
59%
3.7
DE
SAP SE
XETRA:SAP
23.7
16%
1.5
US
Salesforce Inc
NYSE:CRM
23.5
30%
0.8
US
Applovin Corp
NASDAQ:APP
39.2
38%
1
US
Intuit Inc
NASDAQ:INTU
27
30%
0.9
US
Adobe Inc
NASDAQ:ADBE
13.7
19%
0.7
US
N
NCR Corp
LSE:0K45
1 946.5
N/A N/A
US
Synopsys Inc
NASDAQ:SNPS
68.6
44%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
68.3
37%
1.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NZ
Vista Group International Ltd
NZX:VGL
Average EV/EBITDA: 68.7
58.8
104%
0.6
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
240.4
82%
2.9
DE
SAP SE
XETRA:SAP
14.6
15%
1
US
Salesforce Inc
NYSE:CRM
13.8
23%
0.6
US
Applovin Corp
NASDAQ:APP
30.3
36%
0.8
US
Intuit Inc
NASDAQ:INTU
18.9
27%
0.7
US
Adobe Inc
NASDAQ:ADBE
10
15%
0.7
US
N
NCR Corp
LSE:0K45
219.7
9%
24.4
US
Synopsys Inc
NASDAQ:SNPS
40.8
53%
0.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
39.3
24%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NZ
Vista Group International Ltd
NZX:VGL
Average EV/EBIT: 110.3
58.8
60%
1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
244.8
82%
3
DE
SAP SE
XETRA:SAP
16.4
15%
1.1
US
Salesforce Inc
NYSE:CRM
19.5
29%
0.7
US
Applovin Corp
NASDAQ:APP
31.7
37%
0.9
US
Intuit Inc
NASDAQ:INTU
21.8
31%
0.7
US
Adobe Inc
NASDAQ:ADBE
10.8
17%
0.6
US
N
NCR Corp
LSE:0K45
569.8
23%
24.8
US
Synopsys Inc
NASDAQ:SNPS
84.8
79%
1.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
44.7
28%
1.6

See Also

Summary
VGL intrinsic value, competitors valuation, and company profile.
DCF Valuation
VGL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VGL stock valuation using valuation multiples.
Wall Street Estimates
VGL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VGL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 328,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

AI Assistant
Get AI-powered insights for any company or topic.
Open AI Assistant
Other Tools
Stock Screener
Discover stocks
Stock Comparison
Smarter decisions through side-by-side analysis
Intrinsic Value Calculator
Discover the true worth of your stocks
DCF Value Calculator
Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett