Watchlist Manager

Watchlist

Price: 41 EUR -1.25% Market Closed

Market Cap: €6.9B

	Elisa Oyj OMXH:ELISA	FI
T	Tianyu Digital Technology Dalian Group Co Ltd SZSE:002354	CN
	Honma Golf Ltd HKEX:6858	JP
	Renova Energia SA Em Recuperacao Judicial BOVESPA:RNEW3	BR

Balance Sheet

Currency: EUR

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	71	61	67	35	22	14	33	31	32	59	40	73	41	29	45	44	81	52	220	114	85	0	0	190
Cash	0	0	0	0	0	0	0	0	0	0	0	73	41	29	45	44	81	52	0	0	0	0	0	0
Cash Equivalents	71	61	67	35	22	14	33	31	32	59	40	0	0	0	0	0	0	0	220	114	85	0	0	190
Short-Term Investments	3	7	96	0	0	0	0	0	0	0	0	65	0	0	0	0	0	0	0	0	0	0	0	0
Total Receivables	296	315	286	252	322	442	305	266	272	282	290	308	309	311	511	362	373	457	458	507	459	558	581	590
Accounts Receivables	248	278	236	225	317	436	294	257	258	270	275	284	285	296	310	346	350	439	438	480	425	520	537	532
Other Receivables	48	38	51	27	5	6	11	9	14	12	15	24	24	15	201	15	23	18	20	27	34	37	44	58
Inventory	21	16	15	20	38	29	22	31	39	40	59	56	53	55	55	68	65	68	68	83	96	77	76	48
Other Current Assets	53	119	95	187	13	16	15	13	15	21	21	25	24	22	28	47	48	56	71	80	80	0	0	0
Total Current Assets	443	518	560	495	395	500	374	341	358	402	411	526	428	418	639	522	567	577	746	704	720	698	747	827
PP&E Net	962	856	650	661	645	637	631	618	611	618	616	714	692	677	714	758	752	827	830	844	857	903	969	1 016
PP&E Gross	962	856	650	661	645	637	631	618	611	618	616	714	692	677	714	758	752	827	830	844	857	903	969	1 016
Accumulated Depreciation	1 079	1 197	1 114	1 305	1 417	1 535	1 690	1 847	1 997	2 119	2 253	2 412	2 565	2 709	2 862	3 018	3 196	3 390	3 586	3 779	3 786	3 580	3 729	2 362
Intangible Assets	70	60	61	179	190	195	178	148	129	109	101	143	137	135	160	177	207	203	210	198	211	210	235	245
Goodwill	589	464	442	771	772	774	779	782	798	797	797	832	832	830	880	1 014	1 021	1 086	1 131	1 139	1 157	1 157	1 263	1 262
Note Receivable	0	0	0	11	5	7	12	10	13	20	37	62	64	64	65	76	85	89	92	99	113	106	104	115
Long-Term Investments	34	32	29	45	49	31	29	31	33	31	26	25	69	90	41	10	12	16	17	27	26	37	27	35
Other Long-Term Assets	0	0	0	43	34	32	28	35	29	23	22	22	22	33	34	25	25	17	15	18	17	14	12	16
Other Assets	589	464	442	771	772	774	779	782	798	797	797	832	832	830	880	1 014	1 021	1 086	1 131	1 139	1 157	1 157	1 263	1 262
Total Assets	2 098 N/A	1 930 -8%	1 741 -10%	2 202 +26%	2 091 -5%	2 176 +4%	2 031 -7%	1 965 -3%	1 972 +0%	1 999 +1%	2 010 +1%	2 324 +16%	2 243 -3%	2 247 +0%	2 533 +13%	2 580 +2%	2 669 +3%	2 814 +5%	3 041 +8%	3 028 0%	3 101 +2%	3 125 +1%	3 356 +7%	3 516 +5%
Liabilities
Accounts Payable	175	174	140	152	170	169	145	155	159	150	126	138	115	124	151	194	163	173	179	204	199	191	178	629
Accrued Liabilities	161	148	92	81	82	76	66	73	75	67	63	74	65	71	74	84	66	77	89	69	73	73	90	95
Short-Term Debt	2	2	0	0	0	0	0	0	0	0	96	113	220	301	338	174	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	52	100	0	112	78	128	172	157	362	221	80	166	5	4	3	4	287	151	211	118	295	303	480	303
Other Current Liabilities	123	62	42	51	67	73	49	43	49	55	55	68	71	69	86	78	85	95	90	135	144	143	167	180
Total Current Liabilities	513	485	274	396	397	446	433	428	646	493	420	560	476	569	652	534	601	497	569	526	711	710	914	767
Long-Term Debt	705	597	559	394	321	627	672	592	446	626	703	830	818	686	827	940	861	1 085	1 216	1 215	1 066	1 065	1 083	1 395
Deferred Income Tax	0	0	0	41	36	35	31	27	27	19	18	21	21	23	29	24	26	26	26	25	26	25	38	49
Minority Interest	84	77	34	12	5	2	2	1	3	4	3	2	1	1	1	0	1	1	2	6	5	3	7	7
Other Liabilities	82	71	24	22	24	32	20	18	21	21	18	52	50	43	54	44	54	57	46	58	46	32	29	46
Total Liabilities	1 383 N/A	1 231 -11%	890 -28%	865 -3%	783 -9%	1 142 +46%	1 157 +1%	1 065 -8%	1 142 +7%	1 163 +2%	1 161 0%	1 464 +26%	1 365 -7%	1 321 -3%	1 562 +18%	1 541 -1%	1 542 +0%	1 665 +8%	1 859 +12%	1 831 -2%	1 854 +1%	1 834 -1%	2 071 +13%	2 263 +9%
Equity
Common Stock	69	69	71	83	83	83	83	83	83	83	83	83	83	83	83	83	83	83	83	83	83	83	83	83
Retained Earnings	130	113	218	692	738	561	733	819	891	895	901	838	852	884	919	1 019	1 100	1 121	1 137	1 150	1 197	1 248	1 241	1 206
Additional Paid In Capital	517	517	562	530	530	536	251	189	45	48	53	91	91	91	91	91	91	91	91	91	91	91	91	91
Unrealized Security Profit/Loss	0	0	0	34	38	20	9	10	9	8	7	3	0	13	21	13	12	14	0	0	0	9	10	11
Treasury Stock	0	0	0	3	81	166	202	202	199	197	194	148	148	146	143	140	136	132	128	126	125	122	119	117
Other Equity	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Equity	716 N/A	699 -2%	851 +22%	1 337 +57%	1 308 -2%	1 033 -21%	873 -15%	899 +3%	830 -8%	837 +1%	849 +1%	860 +1%	878 +2%	925 +5%	971 +5%	1 040 +7%	1 126 +8%	1 150 +2%	1 183 +3%	1 198 +1%	1 247 +4%	1 290 +4%	1 286 0%	1 253 -3%
Total Liabilities & Equity	2 098 N/A	1 930 -8%	1 741 -10%	2 202 +26%	2 091 -5%	2 176 +4%	2 031 -7%	1 965 -3%	1 972 +0%	1 999 +1%	2 010 +1%	2 324 +16%	2 243 -3%	2 247 +0%	2 533 +13%	2 580 +2%	2 669 +3%	2 814 +5%	3 041 +8%	3 028 0%	3 101 +2%	3 125 +1%	3 356 +7%	3 516 +5%
Shares Outstanding
Common Shares Outstanding	138	138	142	166	162	158	156	156	156	156	157	159	159	159	160	160	160	160	160	160	160	160	160	161

Income Statement Balance Sheet Cash Flow Statement

Elisa Oyj
OMXH:ELISA

Balance Sheet

Balance Sheet Decomposition
Elisa Oyj

Balance Sheet
Elisa Oyj

See Also

Company

Help

Tools

Stocks

Elisa Oyj OMXH:ELISA

Balance Sheet

Balance Sheet Decomposition Elisa Oyj

Balance Sheet Elisa Oyj

See Also

Company

Help

Tools

Stocks

Elisa Oyj
OMXH:ELISA

Balance Sheet Decomposition
Elisa Oyj

Balance Sheet
Elisa Oyj