ELISA Relative Valuation - Elisa Oyj

Watchlist Manager

Watchlist

Price: 42.74 EUR 2.15% Market Closed

Market Cap: €7.2B

Relative Value

The Relative Value of one ELISA stock under the Base Case scenario is hidden EUR. Compared to the current market price of 42.74 EUR, Elisa Oyj is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

ELISA Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
FI	Elisa Oyj OMXH:ELISA	6.8B EUR	3	20.1	10.5	17.3
US	Verizon Communications Inc NYSE:VZ	205.7B USD	1.5	12	6.7	10.9
US	AT&T Inc NYSE:T	200.3B USD	1.6	9.1	6.7	12.4
DE	Deutsche Telekom AG XETRA:DTE	150B EUR	1.3	12.5	5.2	9.8
JP	Nippon Telegraph and Telephone Corp TSE:9432	12.7T JPY	0.9	11.8	5.3	10.3
CN	China Telecom Corp Ltd SSE:601728	522.5B CNY	1	15.1	14.7	14.7
SG	Singapore Telecommunications Ltd SGX:Z74	82.4B SGD	5.9	13.4	23.7	61.9
FR	Orange SA PAR:ORA	45.6B EUR	1.1	48.3	5.8	16.1
SA	Saudi Telecom Company SJSC SAU:7010	189.1B SAR	2.4	7.6	7.7	13.5
CH	Swisscom AG SIX:SCMN	34.6B CHF	2.5	27.8	8.3	28
AU	Telstra Corporation Ltd ASX:TLS	55.6B AUD	2.4	25.6	18.3	18.3

			Revenue Growth	P/S to Growth
FI	Elisa Oyj OMXH:ELISA	Average P/S: 2.1 3	3%	1
US	Verizon Communications Inc NYSE:VZ	1.5	3%	0.5
US	AT&T Inc NYSE:T	1.6	3%	0.5
DE	Deutsche Telekom AG XETRA:DTE	1.3	3%	0.4
JP	Nippon Telegraph and Telephone Corp TSE:9432	0.9	3%	0.3
CN	China Telecom Corp Ltd SSE:601728	1	3%	0.3
SG	Singapore Telecommunications Ltd SGX:Z74	5.9	3%	2
FR	Orange SA PAR:ORA	1.1	1%	1.1
SA	Saudi Telecom Company SJSC SAU:7010	2.4	5%	0.5
CH	Swisscom AG SIX:SCMN	2.5	11%	0.2
AU	Telstra Corporation Ltd ASX:TLS	2.4	3%	0.8

			Earnings Growth	PEG
FI	Elisa Oyj OMXH:ELISA	Average P/E: 18.5 20.1	13%	1.5
US	Verizon Communications Inc NYSE:VZ	12	13%	0.9
US	AT&T Inc NYSE:T	9.1	-2%	N/A
DE	Deutsche Telekom AG XETRA:DTE	12.5	3%	4.2
JP	Nippon Telegraph and Telephone Corp TSE:9432	11.8	8%	1.5
CN	China Telecom Corp Ltd SSE:601728	15.1	5%	3
SG	Singapore Telecommunications Ltd SGX:Z74	13.4	0%	N/A
FR	Orange SA PAR:ORA	48.3	16%	3
SA	Saudi Telecom Company SJSC SAU:7010	7.6	-14%	N/A
CH	Swisscom AG SIX:SCMN	27.8	-1%	N/A
AU	Telstra Corporation Ltd ASX:TLS	25.6	7%	3.7

			EBITDA Growth	EV/EBITDA to Growth
FI	Elisa Oyj OMXH:ELISA	Average EV/EBITDA: 10.3 10.5	6%	1.8
US	Verizon Communications Inc NYSE:VZ	6.7	5%	1.3
US	AT&T Inc NYSE:T	6.7	4%	1.7
DE	Deutsche Telekom AG XETRA:DTE	5.2	1%	5.2
JP	Nippon Telegraph and Telephone Corp TSE:9432	5.3	2%	2.6
CN	China Telecom Corp Ltd SSE:601728	14.7	57%	0.3
SG	Singapore Telecommunications Ltd SGX:Z74	23.7	7%	3.4
FR	Orange SA PAR:ORA	5.8	-1%	N/A
SA	Saudi Telecom Company SJSC SAU:7010	7.7	4%	1.9
CH	Swisscom AG SIX:SCMN	8.3	13%	0.6
AU	Telstra Corporation Ltd ASX:TLS	18.3	36%	0.5

			EBIT Growth	EV/EBIT to Growth
FI	Elisa Oyj OMXH:ELISA	Average EV/EBIT: 19.4 17.3	9%	1.9
US	Verizon Communications Inc NYSE:VZ	10.9	7%	1.6
US	AT&T Inc NYSE:T	12.4	6%	2.1
DE	Deutsche Telekom AG XETRA:DTE	9.8	8%	1.2
JP	Nippon Telegraph and Telephone Corp TSE:9432	10.3	N/A	N/A
CN	China Telecom Corp Ltd SSE:601728	14.7	7%	2.1
SG	Singapore Telecommunications Ltd SGX:Z74	61.9	12%	5.2
FR	Orange SA PAR:ORA	16.1	3%	5.4
SA	Saudi Telecom Company SJSC SAU:7010	13.5	5%	2.7
CH	Swisscom AG SIX:SCMN	28	2%	14
AU	Telstra Corporation Ltd ASX:TLS	18.3	6%	3

Elisa Oyj
OMXH:ELISA

Relative Value

Valuation Multiples

Multiples Across Competitors

ELISA Competitors Multiples
Elisa Oyj Competitors

See Also

Company

Help

Tools

Stocks

Elisa Oyj OMXH:ELISA

Relative Value

Valuation Multiples

Multiples Across Competitors

ELISA Competitors Multiples Elisa Oyj Competitors

See Also

Company

Help

Tools

Stocks

Elisa Oyj
OMXH:ELISA

ELISA Competitors Multiples
Elisa Oyj Competitors