F

Fortum Oyj
OMXH:FORTUM

Watchlist Manager
Fortum Oyj
OMXH:FORTUM
Watchlist
Price: 17.83 EUR -0.2% Market Closed
Market Cap: 16B EUR

Balance Sheet

Balance Sheet Decomposition
Fortum Oyj

Current Assets 4.7B
Cash & Short-Term Investments 3.1B
Receivables 1.1B
Other Current Assets 505m
Non-Current Assets 11.2B
Long-Term Investments 2.5B
PP&E 6.4B
Intangibles 580m
Other Non-Current Assets 1.8B
Current Liabilities 2.2B
Accounts Payable 598m
Short-Term Debt 406m
Other Current Liabilities 1.2B
Non-Current Liabilities 5.6B
Long-Term Debt 3.6B
Other Non-Current Liabilities 2B

Balance Sheet
Fortum Oyj

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
446
591
439
146
788
157
427
733
493
285
731
963
1 269
2 009
3 289
1 679
3 182
557
1 356
1 898
7 545
3 771
4 183
4 045
Cash
0
0
0
0
0
0
0
0
154
220
191
858
1 240
1 880
2 854
1 444
1 928
203
118
834
3 858
2 673
2 087
1 713
Cash Equivalents
446
591
439
146
788
157
427
733
339
65
540
105
29
129
435
235
1 254
354
1 238
1 064
3 687
1 098
2 096
2 332
Short-Term Investments
156
1
0
0
0
0
0
588
397
271
0
0
0
757
4 913
3 476
715
27
77
410
47
148
0
91
Total Receivables
1 390
1 556
1 270
1 218
882
1 052
1 034
1 235
1 030
1 284
1 020
1 270
1 090
830
822
1 529
1 201
1 822
1 636
10 792
24 895
5 105
2 324
1 596
Accounts Receivables
1 110
1 289
951
1 049
782
914
892
943
830
1 005
734
958
811
572
424
594
772
859
842
7 116
12 916
1 625
1 191
946
Other Receivables
280
267
319
169
100
138
142
292
200
279
286
312
279
258
398
935
429
963
794
3 676
11 979
3 480
1 133
650
Inventory
598
504
551
659
256
329
285
444
447
387
528
428
375
256
231
233
216
233
230
1 936
2 275
465
452
420
Other Current Assets
376
472
130
83
129
198
140
761
182
302
509
223
1 413
449
355
129
604
705
187
7 531
65 393
1 486
388
378
Total Current Assets
2 966
3 124
2 390
2 106
2 055
1 736
1 886
3 761
2 549
2 529
2 788
2 884
4 147
4 301
9 610
7 046
5 918
3 344
3 486
22 567
100 155
10 975
7 347
6 530
PP&E Net
9 439
12 712
11 632
11 824
10 176
11 471
11 343
12 138
12 855
14 621
15 234
16 497
15 201
11 195
8 710
9 930
10 510
9 981
10 123
19 367
19 049
7 266
6 612
6 070
PP&E Gross
9 439
12 712
11 632
11 824
10 176
11 471
11 343
12 138
12 855
14 621
15 234
16 497
15 201
11 195
8 710
9 930
10 510
9 981
10 123
19 367
19 049
7 266
6 612
6 070
Accumulated Depreciation
5 738
6 445
6 132
6 552
5 135
5 940
6 269
5 995
6 604
7 504
8 242
8 487
7 768
5 493
3 799
4 562
5 112
5 240
5 643
29 356
30 065
6 606
4 800
4 145
Intangible Assets
88
64
62
103
80
96
85
97
106
120
139
133
117
106
69
114
451
499
531
1 199
1 146
407
394
343
Goodwill
294
102
84
9
0
0
0
298
285
301
294
309
275
170
153
353
613
588
612
1 069
1 021
250
249
206
Note Receivable
0
0
0
0
620
680
736
742
918
1 149
1 196
1 423
1 507
2 079
823
1 040
1 084
773
726
2 657
2 708
709
722
530
Long-Term Investments
1 507
1 959
2 394
2 662
2 094
2 748
3 468
2 678
2 758
2 786
2 672
2 729
2 680
2 831
2 812
3 000
2 823
6 926
7 323
6 581
6 230
2 758
2 240
2 516
Other Long-Term Assets
0
0
0
0
105
108
156
564
370
458
675
653
493
693
590
481
354
298
563
4 370
19 352
1 277
1 175
1 112
Other Assets
294
102
84
9
0
0
0
298
285
301
294
309
275
170
153
353
613
588
612
1 069
1 021
250
249
206
Total Assets
14 294
N/A
17 961
+26%
16 562
-8%
16 704
+1%
15 130
-9%
16 839
+11%
17 674
+5%
20 278
+15%
19 841
-2%
21 964
+11%
22 998
+5%
24 628
+7%
24 420
-1%
21 375
-12%
22 767
+7%
21 964
-4%
21 753
-1%
22 409
+3%
23 364
+4%
57 810
+147%
149 661
+159%
23 642
-84%
18 739
-21%
17 307
-8%
Liabilities
Accounts Payable
597
714
486
572
262
242
272
343
317
435
443
558
452
298
247
323
316
335
316
7 126
12 153
719
487
361
Accrued Liabilities
436
496
491
394
382
374
397
322
276
281
404
390
469
340
315
323
384
281
219
518
472
369
342
301
Short-Term Debt
0
0
0
0
21
55
0
457
250
534
122
432
872
287
204
140
206
283
478
763
1 534
879
507
443
Current Portion of Long-Term Debt
978
1 384
320
351
807
387
605
523
607
328
803
646
1 266
816
838
499
560
803
92
1 445
7 970
3 600
961
142
Other Current Liabilities
746
1 340
1 391
1 037
576
510
489
445
683
1 806
666
623
851
326
438
591
612
1 271
661
10 599
78 097
4 555
1 411
630
Total Current Liabilities
2 757
3 934
2 688
2 354
2 048
1 568
1 763
2 090
2 133
3 384
2 438
2 649
3 910
2 067
2 042
1 876
2 078
2 973
1 766
20 451
100 226
10 122
3 708
1 877
Long-Term Debt
2 376
3 306
3 966
3 361
3 118
4 060
4 288
6 520
6 002
6 520
6 845
7 699
6 960
5 881
4 965
4 468
4 119
5 007
6 118
8 785
8 701
3 658
4 573
4 336
Deferred Income Tax
1 122
1 866
1 843
1 842
1 512
1 795
1 687
1 851
1 750
1 725
2 013
1 893
1 648
1 159
483
616
819
720
865
952
827
152
428
386
Minority Interest
1 270
1 432
232
261
260
253
292
457
457
532
529
616
638
71
69
84
239
236
252
2 624
1 534
67
60
79
Other Liabilities
1 284
1 526
1 427
1 492
1 041
1 255
1 285
1 406
1 465
1 593
1 541
1 566
1 240
1 333
1 414
1 462
1 450
1 632
1 380
12 045
26 242
1 973
1 531
1 554
Total Liabilities
8 809
N/A
12 064
+37%
10 156
-16%
9 310
-8%
7 979
-14%
8 931
+12%
9 315
+4%
12 324
+32%
11 807
-4%
13 754
+16%
13 366
-3%
14 423
+8%
14 396
0%
10 511
-27%
8 973
-15%
8 506
-5%
8 705
+2%
10 568
+21%
10 381
-2%
44 857
+332%
137 530
+207%
15 972
-88%
10 300
-36%
8 232
-20%
Equity
Common Stock
2 875
2 876
2 886
2 948
2 976
3 023
3 040
3 044
3 046
3 046
3 046
3 046
3 046
3 046
3 046
3 046
3 046
3 046
3 046
3 046
3 046
3 046
3 046
3 046
Retained Earnings
2 549
2 958
3 479
4 371
0
4 811
5 241
4 820
4 762
5 448
6 318
7 186
7 500
9 676
12 663
12 186
12 062
11 937
12 441
13 097
12 830
9 498
6 618
6 780
Additional Paid In Capital
61
62
41
75
0
0
0
0
73
73
73
73
73
73
73
73
73
73
73
73
73
73
73
73
Other Equity
0
0
0
0
4 175
74
78
90
153
357
195
100
595
1 931
1 988
1 847
2 133
3 215
2 577
3 263
3 818
4 947
1 298
824
Total Equity
5 485
N/A
5 896
+7%
6 406
+9%
7 394
+15%
7 151
-3%
7 908
+11%
8 359
+6%
7 954
-5%
8 034
+1%
8 210
+2%
9 632
+17%
10 205
+6%
10 024
-2%
10 864
+8%
13 794
+27%
13 458
-2%
13 048
-3%
11 841
-9%
12 983
+10%
12 953
0%
12 131
-6%
7 670
-37%
8 439
+10%
9 075
+8%
Total Liabilities & Equity
14 294
N/A
17 960
+26%
16 562
-8%
16 704
+1%
15 130
-9%
16 839
+11%
17 674
+5%
20 278
+15%
19 841
-2%
21 964
+11%
22 998
+5%
24 628
+7%
24 420
-1%
21 375
-12%
22 767
+7%
21 964
-4%
21 753
-1%
22 409
+3%
23 364
+4%
57 810
+147%
149 661
+159%
23 642
-84%
18 739
-21%
17 307
-8%
Shares Outstanding
Common Shares Outstanding
846
846
849
867
875
887
887
888
888
888
888
888
888
888
888
888
888
888
888
888
888
897
897
897