F
Fortum Oyj
OMXH:FORTUM
Fortum Oyj
OMXH:FORTUM
Price:
21.83
EUR
2.73%
Market Closed
Market Cap:
€19.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
F
|
Fortum Oyj
OMXH:FORTUM
|
FI |
Balance Sheet
Balance Sheet Decomposition
Fortum Oyj
Fortum Oyj
Balance Sheet Decomposition is not available for
Fortum Oyj
Fortum Oyj
Balance Sheet
Fortum Oyj
Fortum Oyj
Currency: EUR
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
591
|
439
|
146
|
788
|
157
|
427
|
733
|
493
|
285
|
731
|
963
|
1 269
|
2 009
|
3 289
|
1 679
|
3 182
|
557
|
1 356
|
1 898
|
7 545
|
3 771
|
4 183
|
4 045
|
2 869
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
154
|
220
|
191
|
858
|
1 240
|
1 880
|
2 854
|
1 444
|
1 928
|
203
|
118
|
834
|
3 858
|
2 673
|
2 087
|
1 713
|
2 869
|
|
| Cash Equivalents |
591
|
439
|
146
|
788
|
157
|
427
|
733
|
339
|
65
|
540
|
105
|
29
|
129
|
435
|
235
|
1 254
|
354
|
1 238
|
1 064
|
3 687
|
1 098
|
2 096
|
2 332
|
0
|
|
| Short-Term Investments |
1
|
0
|
0
|
0
|
0
|
0
|
588
|
397
|
271
|
0
|
0
|
0
|
757
|
4 913
|
3 476
|
715
|
27
|
77
|
410
|
47
|
148
|
0
|
91
|
34
|
|
| Total Receivables |
1 556
|
1 270
|
1 218
|
882
|
1 052
|
1 034
|
1 235
|
1 030
|
1 284
|
1 020
|
1 270
|
1 090
|
830
|
822
|
1 529
|
1 201
|
1 822
|
1 636
|
10 792
|
24 895
|
5 105
|
2 324
|
1 596
|
1 427
|
|
| Accounts Receivables |
1 289
|
951
|
1 049
|
782
|
914
|
892
|
943
|
830
|
1 005
|
734
|
958
|
811
|
572
|
424
|
594
|
772
|
859
|
842
|
7 116
|
12 916
|
1 625
|
1 191
|
946
|
817
|
|
| Other Receivables |
267
|
319
|
169
|
100
|
138
|
142
|
292
|
200
|
279
|
286
|
312
|
279
|
258
|
398
|
935
|
429
|
963
|
794
|
3 676
|
11 979
|
3 480
|
1 133
|
650
|
610
|
|
| Inventory |
504
|
551
|
659
|
256
|
329
|
285
|
444
|
447
|
387
|
528
|
428
|
375
|
256
|
231
|
233
|
216
|
233
|
230
|
1 936
|
2 275
|
465
|
452
|
420
|
512
|
|
| Other Current Assets |
472
|
130
|
83
|
129
|
198
|
140
|
761
|
182
|
302
|
509
|
223
|
1 413
|
449
|
355
|
129
|
604
|
705
|
187
|
7 531
|
65 393
|
1 486
|
388
|
378
|
188
|
|
| Total Current Assets |
3 124
|
2 390
|
2 106
|
2 055
|
1 736
|
1 886
|
3 761
|
2 549
|
2 529
|
2 788
|
2 884
|
4 147
|
4 301
|
9 610
|
7 046
|
5 918
|
3 344
|
3 486
|
22 567
|
100 155
|
10 975
|
7 347
|
6 530
|
5 030
|
|
| PP&E Net |
12 712
|
11 632
|
11 824
|
10 176
|
11 471
|
11 343
|
12 138
|
12 855
|
14 621
|
15 234
|
16 497
|
15 201
|
11 195
|
8 710
|
9 930
|
10 510
|
9 981
|
10 123
|
19 367
|
19 049
|
7 266
|
6 612
|
6 070
|
6 572
|
|
| PP&E Gross |
12 712
|
11 632
|
11 824
|
10 176
|
11 471
|
11 343
|
12 138
|
12 855
|
14 621
|
15 234
|
16 497
|
15 201
|
11 195
|
8 710
|
9 930
|
10 510
|
9 981
|
10 123
|
19 367
|
19 049
|
7 266
|
6 612
|
6 070
|
6 572
|
|
| Accumulated Depreciation |
6 445
|
6 132
|
6 552
|
5 135
|
5 940
|
6 269
|
5 995
|
6 604
|
7 504
|
8 242
|
8 487
|
7 768
|
5 493
|
3 799
|
4 562
|
5 112
|
5 240
|
5 643
|
29 356
|
30 065
|
6 606
|
4 800
|
4 145
|
4 424
|
|
| Intangible Assets |
64
|
62
|
103
|
80
|
96
|
85
|
97
|
106
|
120
|
139
|
133
|
117
|
106
|
69
|
114
|
451
|
499
|
531
|
1 199
|
1 146
|
407
|
394
|
343
|
347
|
|
| Goodwill |
102
|
84
|
9
|
0
|
0
|
0
|
298
|
285
|
301
|
294
|
309
|
275
|
170
|
153
|
353
|
613
|
588
|
612
|
1 069
|
1 021
|
250
|
249
|
206
|
211
|
|
| Note Receivable |
0
|
0
|
0
|
620
|
680
|
736
|
742
|
918
|
1 149
|
1 196
|
1 423
|
1 507
|
2 079
|
823
|
1 040
|
1 084
|
773
|
726
|
2 657
|
2 708
|
709
|
722
|
530
|
653
|
|
| Long-Term Investments |
1 959
|
2 394
|
2 662
|
2 094
|
2 748
|
3 468
|
2 678
|
2 758
|
2 786
|
2 672
|
2 729
|
2 680
|
2 831
|
2 812
|
3 000
|
2 823
|
6 926
|
7 323
|
6 581
|
6 230
|
2 758
|
2 240
|
2 516
|
2 611
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
105
|
108
|
156
|
564
|
370
|
458
|
675
|
653
|
493
|
693
|
590
|
481
|
354
|
298
|
563
|
4 370
|
19 352
|
1 277
|
1 175
|
1 112
|
1 020
|
|
| Other Assets |
102
|
84
|
9
|
0
|
0
|
0
|
298
|
285
|
301
|
294
|
309
|
275
|
170
|
153
|
353
|
613
|
588
|
612
|
1 069
|
1 021
|
250
|
249
|
206
|
211
|
|
| Total Assets |
17 961
N/A
|
16 562
-8%
|
16 704
+1%
|
15 130
-9%
|
16 839
+11%
|
17 674
+5%
|
20 278
+15%
|
19 841
-2%
|
21 964
+11%
|
22 998
+5%
|
24 628
+7%
|
24 420
-1%
|
21 375
-12%
|
22 767
+7%
|
21 964
-4%
|
21 753
-1%
|
22 409
+3%
|
23 364
+4%
|
57 810
+147%
|
149 661
+159%
|
23 642
-84%
|
18 739
-21%
|
17 307
-8%
|
16 444
-5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
714
|
486
|
572
|
262
|
242
|
272
|
343
|
317
|
435
|
443
|
558
|
452
|
298
|
247
|
323
|
316
|
335
|
316
|
7 126
|
12 153
|
719
|
487
|
361
|
323
|
|
| Accrued Liabilities |
496
|
491
|
394
|
382
|
374
|
397
|
322
|
276
|
281
|
404
|
390
|
469
|
340
|
315
|
323
|
384
|
281
|
219
|
518
|
472
|
369
|
342
|
301
|
291
|
|
| Short-Term Debt |
0
|
0
|
0
|
21
|
55
|
0
|
457
|
250
|
534
|
122
|
432
|
872
|
287
|
204
|
140
|
206
|
283
|
478
|
763
|
1 534
|
879
|
507
|
443
|
415
|
|
| Current Portion of Long-Term Debt |
1 384
|
320
|
351
|
807
|
387
|
605
|
523
|
607
|
328
|
803
|
646
|
1 266
|
816
|
838
|
499
|
560
|
803
|
92
|
1 445
|
7 970
|
3 600
|
961
|
142
|
791
|
|
| Other Current Liabilities |
1 340
|
1 391
|
1 037
|
576
|
510
|
489
|
445
|
683
|
1 806
|
666
|
623
|
851
|
326
|
438
|
591
|
612
|
1 271
|
661
|
10 599
|
78 097
|
4 555
|
1 411
|
630
|
469
|
|
| Total Current Liabilities |
3 934
|
2 688
|
2 354
|
2 048
|
1 568
|
1 763
|
2 090
|
2 133
|
3 384
|
2 438
|
2 649
|
3 910
|
2 067
|
2 042
|
1 876
|
2 078
|
2 973
|
1 766
|
20 451
|
100 226
|
10 122
|
3 708
|
1 877
|
2 289
|
|
| Long-Term Debt |
3 306
|
3 966
|
3 361
|
3 118
|
4 060
|
4 288
|
6 520
|
6 002
|
6 520
|
6 845
|
7 699
|
6 960
|
5 881
|
4 965
|
4 468
|
4 119
|
5 007
|
6 118
|
8 785
|
8 701
|
3 658
|
4 573
|
4 336
|
3 595
|
|
| Deferred Income Tax |
1 866
|
1 843
|
1 842
|
1 512
|
1 795
|
1 687
|
1 851
|
1 750
|
1 725
|
2 013
|
1 893
|
1 648
|
1 159
|
483
|
616
|
819
|
720
|
865
|
952
|
827
|
152
|
428
|
386
|
362
|
|
| Minority Interest |
1 432
|
232
|
261
|
260
|
253
|
292
|
457
|
457
|
532
|
529
|
616
|
638
|
71
|
69
|
84
|
239
|
236
|
252
|
2 624
|
1 534
|
67
|
60
|
79
|
81
|
|
| Other Liabilities |
1 526
|
1 427
|
1 492
|
1 041
|
1 255
|
1 285
|
1 406
|
1 465
|
1 593
|
1 541
|
1 566
|
1 240
|
1 333
|
1 414
|
1 462
|
1 450
|
1 632
|
1 380
|
12 045
|
26 242
|
1 973
|
1 531
|
1 554
|
1 578
|
|
| Total Liabilities |
12 064
N/A
|
10 156
-16%
|
9 310
-8%
|
7 979
-14%
|
8 931
+12%
|
9 315
+4%
|
12 324
+32%
|
11 807
-4%
|
13 754
+16%
|
13 366
-3%
|
14 423
+8%
|
14 396
0%
|
10 511
-27%
|
8 973
-15%
|
8 506
-5%
|
8 705
+2%
|
10 568
+21%
|
10 381
-2%
|
44 857
+332%
|
137 530
+207%
|
15 972
-88%
|
10 300
-36%
|
8 232
-20%
|
7 905
-4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2 876
|
2 886
|
2 948
|
2 976
|
3 023
|
3 040
|
3 044
|
3 046
|
3 046
|
3 046
|
3 046
|
3 046
|
3 046
|
3 046
|
3 046
|
3 046
|
3 046
|
3 046
|
3 046
|
3 046
|
3 046
|
3 046
|
3 046
|
3 046
|
|
| Retained Earnings |
2 958
|
3 479
|
4 371
|
0
|
4 811
|
5 241
|
4 820
|
4 762
|
5 448
|
6 318
|
7 186
|
7 500
|
9 676
|
12 663
|
12 186
|
12 062
|
11 937
|
12 441
|
13 097
|
12 830
|
9 498
|
6 618
|
6 780
|
6 292
|
|
| Additional Paid In Capital |
62
|
41
|
75
|
0
|
0
|
0
|
0
|
73
|
73
|
73
|
73
|
73
|
73
|
73
|
73
|
73
|
73
|
73
|
73
|
73
|
73
|
73
|
73
|
73
|
|
| Other Equity |
0
|
0
|
0
|
4 175
|
74
|
78
|
90
|
153
|
357
|
195
|
100
|
595
|
1 931
|
1 988
|
1 847
|
2 133
|
3 215
|
2 577
|
3 263
|
3 818
|
4 947
|
1 298
|
824
|
872
|
|
| Total Equity |
5 896
N/A
|
6 406
+9%
|
7 394
+15%
|
7 151
-3%
|
7 908
+11%
|
8 359
+6%
|
7 954
-5%
|
8 034
+1%
|
8 210
+2%
|
9 632
+17%
|
10 205
+6%
|
10 024
-2%
|
10 864
+8%
|
13 794
+27%
|
13 458
-2%
|
13 048
-3%
|
11 841
-9%
|
12 983
+10%
|
12 953
0%
|
12 131
-6%
|
7 670
-37%
|
8 439
+10%
|
9 075
+8%
|
8 539
-6%
|
|
| Total Liabilities & Equity |
17 960
N/A
|
16 562
-8%
|
16 704
+1%
|
15 130
-9%
|
16 839
+11%
|
17 674
+5%
|
20 278
+15%
|
19 841
-2%
|
21 964
+11%
|
22 998
+5%
|
24 628
+7%
|
24 420
-1%
|
21 375
-12%
|
22 767
+7%
|
21 964
-4%
|
21 753
-1%
|
22 409
+3%
|
23 364
+4%
|
57 810
+147%
|
149 661
+159%
|
23 642
-84%
|
18 739
-21%
|
17 307
-8%
|
16 444
-5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
846
|
849
|
867
|
875
|
887
|
887
|
888
|
888
|
888
|
888
|
888
|
888
|
888
|
888
|
888
|
888
|
888
|
888
|
888
|
888
|
897
|
897
|
897
|
897
|
|
Switch to:
Switch to:
See Also
Discover More
