First Time Loading...
F

Fortum Oyj
OMXH:FORTUM

Watchlist Manager
Fortum Oyj
OMXH:FORTUM
Watchlist
Price: 13.405 EUR 2.25% Market Closed
Updated: May 12, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

6.5B
-4%
Revenue
Growth Rates:
1 Year
-36%
3 Years
-91%
5 Years
+21%
7 Years
+67%
10 Years
+33%
1.4B
-11%
Operating Income
Growth Rates:
1 Year
-40%
3 Years
-35%
5 Years
+39%
7 Years
+102%
10 Years
+10%
-2.2B
-5%
Net Income
Growth Rates:
1 Year
-17%
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Fortum Oyj

Revenue
6.5B EUR
Cost of Revenue
-3.7B EUR
Gross Profit
2.7B EUR
Operating Expenses
-1.4B EUR
Operating Income
1.4B EUR
Other Expenses
-3.5B EUR
Net Income
-2.2B EUR

Income Statement
Fortum Oyj

Rotate your device to view
Income Statement
Currency: EUR
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
4 863
N/A
4 544
-7%
4 345
-4%
4 751
+9%
3 920
-17%
3 828
-2%
3 628
-5%
3 459
-5%
3 408
-1%
3 382
-1%
3 453
+2%
3 632
+5%
3 875
+7%
4 044
+4%
4 231
+5%
4 520
+7%
4 873
+8%
5 023
+3%
5 075
+1%
5 242
+3%
5 347
+2%
5 404
+1%
5 493
+2%
5 447
-1%
5 114
-6%
16 300
+219%
29 289
+80%
49 015
+67%
69 151
+41%
73 949
+7%
61 196
-17%
6 422
-90%
64 218
+900%
51 006
-21%
51 862
+2%
7 774
-85%
10 038
+29%
7 490
-25%
6 558
-12%
6 711
+2%
6 461
-4%
Gross Profit
Cost of Revenue
(2 083)
(1 959)
(1 897)
(1 939)
(1 708)
(1 683)
(1 581)
(1 515)
(1 538)
(1 555)
(1 637)
(1 830)
(1 978)
(2 081)
(2 153)
(2 301)
(2 521)
(2 593)
(2 672)
(2 795)
(2 887)
(2 858)
(2 846)
(2 721)
(2 380)
(13 278)
(25 915)
(44 298)
(63 212)
(67 770)
(55 274)
(3 419)
(61 490)
(47 970)
(48 652)
(4 853)
(6 100)
(4 428)
(3 737)
(3 808)
(3 728)
Gross Profit
2 780
N/A
2 585
-7%
2 448
-5%
2 812
+15%
2 212
-21%
2 145
-3%
2 047
-5%
1 944
-5%
1 870
-4%
1 827
-2%
1 816
-1%
1 802
-1%
1 897
+5%
1 963
+3%
2 078
+6%
2 219
+7%
2 352
+6%
2 430
+3%
2 403
-1%
2 447
+2%
2 460
+1%
2 546
+3%
2 647
+4%
2 726
+3%
2 734
+0%
3 022
+11%
3 374
+12%
4 717
+40%
5 939
+26%
6 179
+4%
5 922
-4%
3 003
-49%
2 728
-9%
3 036
+11%
3 210
+6%
2 921
-9%
3 938
+35%
3 062
-22%
2 821
-8%
2 903
+3%
2 733
-6%
Operating Income
Operating Expenses
(1 524)
(1 503)
(1 290)
(1 461)
(1 142)
(1 143)
(1 113)
(1 136)
(1 130)
(1 108)
(1 117)
(1 160)
(1 215)
(1 294)
(1 374)
(1 410)
(1 450)
(1 483)
(1 454)
(1 487)
(1 470)
(1 477)
(1 521)
(1 536)
(1 559)
(1 876)
(2 560)
(3 138)
(3 823)
(4 231)
(3 552)
(1 575)
(2 369)
(2 007)
(2 003)
(1 310)
(1 629)
(1 196)
(1 150)
(1 359)
(1 357)
Selling, General & Administrative
(437)
(411)
(399)
(413)
(355)
(357)
(348)
(351)
(347)
(334)
(329)
(588)
(347)
(373)
(400)
(696)
(444)
(459)
(462)
(730)
(467)
(469)
(474)
(480)
(481)
(711)
(938)
(1 195)
(1 443)
(1 472)
(1 246)
(1 077)
(987)
(853)
(863)
(432)
(541)
(395)
(379)
(1 032)
(447)
Depreciation & Amortization
(578)
(523)
(450)
(527)
(363)
(355)
(342)
(346)
(347)
(346)
(356)
(373)
(399)
(423)
(446)
(464)
(488)
(507)
(525)
(536)
(540)
(551)
(560)
(575)
(588)
(756)
(924)
(1 091)
(1 255)
(1 259)
(1 091)
(587)
(944)
(906)
(903)
(415)
(498)
(305)
(257)
(359)
(367)
Other Operating Expenses
(509)
(569)
(441)
(521)
(424)
(431)
(423)
(439)
(436)
(428)
(432)
(199)
(469)
(498)
(528)
(250)
(518)
(517)
(467)
(221)
(463)
(457)
(487)
(481)
(490)
(409)
(698)
(852)
(1 125)
(1 500)
(1 215)
89
(438)
(248)
(237)
(463)
(590)
(496)
(514)
32
(543)
Operating Income
1 256
N/A
1 082
-14%
1 158
+7%
1 351
+17%
1 070
-21%
1 002
-6%
934
-7%
808
-13%
740
-8%
719
-3%
699
-3%
642
-8%
682
+6%
669
-2%
704
+5%
809
+15%
902
+11%
947
+5%
949
+0%
960
+1%
990
+3%
1 069
+8%
1 126
+5%
1 190
+6%
1 175
-1%
1 146
-2%
814
-29%
1 579
+94%
2 116
+34%
1 948
-8%
2 370
+22%
1 428
-40%
359
-75%
1 029
+187%
1 207
+17%
1 611
+33%
2 309
+43%
1 866
-19%
1 671
-10%
1 544
-8%
1 376
-11%
Pre-Tax Income
Interest Income Expense
(60)
(40)
(55)
(119)
(100)
(104)
(154)
(228)
(156)
(211)
(158)
(75)
(52)
(48)
0
20
(18)
82
91
13
(32)
350
423
541
968
738
468
(284)
(244)
(1 229)
(892)
304
(2 996)
(2 527)
(2 358)
(689)
(668)
(407)
(696)
63
96
Non-Reccuring Items
130
119
90
2 168
279
244
(528)
(880)
(846)
(831)
(73)
56
12
13
333
335
354
404
95
80
27
(70)
(75)
(4)
178
403
862
904
737
560
2 705
2 598
1 631
1 869
(654)
661
662
396
319
8
9
Total Other Income
(44)
(43)
(41)
(40)
(40)
(14)
(3)
(5)
(3)
(24)
(37)
(28)
(25)
(29)
(41)
(53)
(45)
(48)
(56)
(13)
(14)
33
61
1
(3)
(40)
(44)
0
(8)
(2)
4
2
205
848
800
(19)
(43)
(697)
(649)
(32)
(14)
Pre-Tax Income
1 282
N/A
1 118
-13%
1 152
+3%
3 360
+192%
1 209
-64%
1 128
-7%
249
-78%
(305)
N/A
(265)
+13%
(347)
-31%
431
N/A
595
+38%
617
+4%
605
-2%
996
+65%
1 111
+12%
1 193
+7%
1 385
+16%
1 079
-22%
1 040
-4%
971
-7%
1 382
+42%
1 535
+11%
1 728
+13%
2 318
+34%
2 247
-3%
2 100
-7%
2 199
+5%
2 601
+18%
1 277
-51%
4 187
+228%
4 332
+3%
(801)
N/A
1 219
N/A
(1 005)
N/A
1 564
N/A
2 260
+45%
1 158
-49%
645
-44%
1 583
+145%
1 467
-7%
Net Income
Tax Provision
(162)
(115)
(121)
(199)
(136)
(134)
29
78
74
95
(56)
(90)
(103)
(217)
(222)
(229)
(251)
(158)
(161)
(181)
(152)
(172)
(198)
(221)
(233)
(366)
(290)
(344)
(392)
(130)
(254)
(325)
624
287
222
520
366
818
918
(69)
(21)
Income from Continuing Operations
1 120
1 003
1 031
3 161
1 073
994
278
(227)
(191)
(252)
375
505
514
388
774
882
942
1 227
918
859
819
1 210
1 337
1 507
2 085
1 881
1 810
1 855
2 209
1 147
3 933
4 007
(177)
1 506
(783)
2 084
2 626
1 976
1 563
1 514
1 446
Income to Minority Interest
(9)
(9)
(9)
(7)
(6)
(6)
(2)
(4)
(5)
(6)
(11)
(8)
(8)
(7)
(5)
(16)
(27)
(26)
(23)
(15)
(18)
(19)
(19)
(25)
(15)
(77)
(11)
(32)
(228)
19
995
852
1 680
3 775
8 318
7 874
7 870
5 593
4
(2)
0
Net Income (Common)
3 054
N/A
2 987
-2%
3 041
+2%
3 154
+4%
1 257
-60%
5 434
+332%
4 695
-14%
4 138
-12%
4 110
-1%
(257)
N/A
366
N/A
496
+36%
505
+2%
378
-25%
766
+103%
866
+13%
915
+6%
1 201
+31%
895
-25%
843
-6%
800
-5%
1 191
+49%
1 318
+11%
1 482
+12%
2 072
+40%
1 805
-13%
1 801
0%
1 823
+1%
1 981
+9%
1 168
-41%
273
-77%
739
+171%
(2 574)
N/A
(10 009)
-289%
(3 189)
+68%
(2 416)
+24%
(1 851)
+23%
2 825
N/A
(3 086)
N/A
(2 069)
+33%
(2 163)
-5%
EPS (Diluted)
3.43
N/A
3.36
-2%
3.42
+2%
3.55
+4%
1.41
-60%
6.05
+329%
5.28
-13%
4.65
-12%
4.62
-1%
-0.29
N/A
0.42
N/A
0.56
+33%
0.57
+2%
0.43
-25%
0.86
+100%
0.97
+13%
1.02
+5%
1.34
+31%
1
-25%
0.95
-5%
0.9
-5%
1.34
+49%
1.48
+10%
1.67
+13%
2.33
+40%
2.03
-13%
2.03
N/A
2.05
+1%
2.23
+9%
1.31
-41%
0.3
-77%
0.83
+177%
-2.89
N/A
-11.26
-290%
-3.59
+68%
-2.71
+25%
-2.06
+24%
3.14
N/A
-3.43
N/A
-2.3
+33%
-2.41
-5%

See Also

Summary
FORTUM intrinsic value, competitors valuation, and company profile.
DCF Valuation
FORTUM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FORTUM stock valuation using valuation multiples.
Wall Street Estimates
FORTUM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FORTUM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.