F

F-Secure Oyj
OMXH:FSECURE

Watchlist Manager
F-Secure Oyj
OMXH:FSECURE
Watchlist
Price: 1.96 EUR 1.24% Market Closed
Market Cap: 342.4m EUR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
+382%
5Y
-
10Y
-
Liabilities
+
3Y
+481%
5Y
-
10Y
-
Equity
+
3Y
+178%
5Y
-
10Y
-

Balance Sheet Decomposition
F-Secure Oyj

270.1m
Assets
219.5m
Liabilities
270.1m
Assets
219.5m
Liabilities
Current Assets 57m
Cash & Short-Term Investments 22.1m
Receivables 34.9m
Other Current Assets 15k
Non-Current Assets 213.1m
PP&E 5.9m
Intangibles 206.5m
Other Non-Current Assets 747k
Current Liabilities 69.9m
Accounts Payable 19.3m
Other Current Liabilities 50.6m
Non-Current Liabilities 149.6m
Long-Term Debt 139.8m
Other Non-Current Liabilities 9.9m

Balance Sheet
F-Secure Oyj

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
0
23
16
8
Cash Equivalents
0
23
16
8
Total Receivables
33
25
34
37
Accounts Receivables
1
2
31
31
Other Receivables
31
23
3
6
Inventory
0
0
0
0
Other Current Assets
0
0
6
8
Total Current Assets
33
48
56
53
PP&E Net
0
2
2
2
PP&E Gross
0
2
2
2
Accumulated Depreciation
0
1
2
3
Intangible Assets
6
9
125
126
Goodwill
0
0
88
90
Note Receivable
0
4
4
0
Other Long-Term Assets
0
0
1
0
Other Assets
0
0
88
90
Total Assets
39
N/A
63
+61%
275
+339%
271
-2%
Liabilities
Accounts Payable
9
8
4
16
Accrued Liabilities
0
0
8
10
Short-Term Debt
0
0
0
0
Current Portion of Long-Term Debt
0
1
31
39
Other Current Liabilities
17
18
25
31
Total Current Liabilities
26
27
68
82
Long-Term Debt
0
6
166
131
Deferred Income Tax
0
1
2
4
Other Liabilities
3
4
6
6
Total Liabilities
29
N/A
38
+29%
242
+540%
224
-8%
Equity
Common Stock
10
0
0
0
Retained Earnings
0
25
35
45
Other Equity
10
0
2
2
Total Equity
10
N/A
25
+161%
33
+33%
47
+42%
Total Liabilities & Equity
39
N/A
63
+61%
275
+339%
271
-2%
Shares Outstanding
Common Shares Outstanding
175
175
175
175

See Also

Summary
FSECURE intrinsic value, competitors valuation, and company profile.
DCF Valuation
FSECURE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FSECURE stock valuation using valuation multiples.
Wall Street Estimates
FSECURE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FSECURE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 308,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.