F

F-Secure Oyj
OMXH:FSECURE

Watchlist Manager
F-Secure Oyj
OMXH:FSECURE
Watchlist
Price: 1.916 EUR 1.27% Market Closed
Market Cap: €334.7m

Relative Value

The Relative Value of one FSECURE stock under the Base Case scenario is hidden EUR. Compared to the current market price of 1.916 EUR, F-Secure Oyj is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FSECURE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

FSECURE Competitors Multiples
F-Secure Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
F-Secure Oyj
OMXH:FSECURE
334.7m EUR 2.2 16.1 13.3 13.3
US
Microsoft Corp
NASDAQ:MSFT
3.5T USD 11.9 33.2 19.7 25.5
US
Oracle Corp
NYSE:ORCL
509.2B USD 8.4 33.1 22.4 30.6
US
ServiceNow Inc
NYSE:NOW
137.7B USD 10.9 79.5 54.9 76.2
US
Palo Alto Networks Inc
NASDAQ:PANW
123.6B USD 12.9 110.4 73.8 94.2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
114.1B USD 25 -362.9 -1 980 -346.9
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.8 25.9 43.7
US
Fortinet Inc
NASDAQ:FTNT
60.6B USD 9.2 32.3 26.7 28.7
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
33.4B USD 11.8 -813.4 12 000 -236.8
IL
Cyberark Software Ltd
NASDAQ:CYBR
22.2B USD 17 -97.6 -2 019.3 -158.8
P/E Multiple
Earnings Growth PEG
FI
F
F-Secure Oyj
OMXH:FSECURE
Average P/E: 137.1
16.1
8%
2
US
Microsoft Corp
NASDAQ:MSFT
33.2
18%
1.8
US
Oracle Corp
NYSE:ORCL
33.1
36%
0.9
US
ServiceNow Inc
NYSE:NOW
79.5
-10%
N/A
US
Palo Alto Networks Inc
NASDAQ:PANW
110.4
46%
2.4
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -362.9 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.8
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
32.3
12%
2.7
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -813.4 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -97.6 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
F
F-Secure Oyj
OMXH:FSECURE
Average EV/EBITDA: 1 389.5
13.3
3%
4.4
US
Microsoft Corp
NASDAQ:MSFT
19.7
20%
1
US
Oracle Corp
NYSE:ORCL
22.4
43%
0.5
US
ServiceNow Inc
NYSE:NOW
54.9
53%
1
US
Palo Alto Networks Inc
NASDAQ:PANW
73.8
41%
1.8
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -1 980
184%
N/A
US
V
VMware Inc
XETRA:BZF1
25.9
19%
1.4
US
Fortinet Inc
NASDAQ:FTNT
26.7
17%
1.6
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
12 000
N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -2 019.3 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
F
F-Secure Oyj
OMXH:FSECURE
Average EV/EBIT: 86.1
13.3
1%
13.3
US
Microsoft Corp
NASDAQ:MSFT
25.5
17%
1.5
US
Oracle Corp
NYSE:ORCL
30.6
38%
0.8
US
ServiceNow Inc
NYSE:NOW
76.2
65%
1.2
US
Palo Alto Networks Inc
NASDAQ:PANW
94.2
50%
1.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -346.9 N/A N/A
US
V
VMware Inc
XETRA:BZF1
43.7
30%
1.5
US
Fortinet Inc
NASDAQ:FTNT
28.7
17%
1.7
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -236.8 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -158.8 N/A N/A