G

Glaston Oyj Abp
OMXH:GLA1V

Watchlist Manager
Glaston Oyj Abp
OMXH:GLA1V
Watchlist
Price: 1.1102 EUR 1.85% Market Closed
Market Cap: €46.8m

Relative Value

The Relative Value of one GLA1V stock under the Base Case scenario is 3.5299 EUR. Compared to the current market price of 1.1102 EUR, Glaston Oyj Abp is Undervalued by 69%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GLA1V Relative Value
Base Case
3.5299 EUR
Undervaluation 69%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Multiples Across Competitors

GLA1V Competitors Multiples
Glaston Oyj Abp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Glaston Oyj Abp
OMXH:GLA1V
46.7m EUR 0.2 60 17.4 17.4
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
129B USD 6.2 36 25.2 30.4
JP
Freund Corp
TSE:6312
16.9T JPY 607.7 8 494.3 4 698.9 5 768.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
16.7T JPY 3.5 58.7 29 42.5
SE
Atlas Copco AB
STO:ATCO A
951.3B SEK 5.6 35.9 22 28.1
US
Illinois Tool Works Inc
NYSE:ITW
85.6B USD 5.3 27.9 19.8 21.6
US
Barnes Group Inc
NYSE:B
82.8B USD 4.8 16.1 7.9 9.8
SE
Sandvik AB
STO:SAND
483.6B SEK 4 32.6 18.1 24.5
CH
Schindler Holding AG
SIX:SCHP
31.5B CHF 2.8 31.8 18.4 23
JP
Fanuc Corp
TSE:6954
6T JPY 7.2 37.1 23.9 30.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
G
Glaston Oyj Abp
OMXH:GLA1V
Average EV/EBITDA: 16 063.7
17.4
14%
1.2
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
25.2
11%
2.3
JP
Freund Corp
TSE:6312
4 698.9
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
29
19%
1.5
SE
Atlas Copco AB
STO:ATCO A
22
10%
2.2
US
Illinois Tool Works Inc
NYSE:ITW
19.8
6%
3.3
US
Barnes Group Inc
NYSE:B
7.9
14%
0.6
SE
Sandvik AB
STO:SAND
18.1
8%
2.3
CH
Schindler Holding AG
SIX:SCHP
18.4
8%
2.3
JP
Fanuc Corp
TSE:6954
23.9
10%
2.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
G
Glaston Oyj Abp
OMXH:GLA1V
Average EV/EBIT: 19 651.4
17.4
27%
0.6
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
30.4
15%
2
JP
Freund Corp
TSE:6312
5 768.3
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
42.5
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
28.1
10%
2.8
US
Illinois Tool Works Inc
NYSE:ITW
21.6
6%
3.6
US
Barnes Group Inc
NYSE:B
9.8
16%
0.6
SE
Sandvik AB
STO:SAND
24.5
11%
2.2
CH
Schindler Holding AG
SIX:SCHP
23
10%
2.3
JP
Fanuc Corp
TSE:6954
30.3
N/A N/A