Kesko Oyj
OMXH:KESKOB
Kesko Oyj
OMXH:KESKOB
Price:
16.69 EUR
0.91%
Market Closed
Updated:
May 15, 2024
Income Statement
Earnings Waterfall
Kesko Oyj
Kesko Oyj
|
Revenue
|
11.7B
EUR
|
|
Cost of Revenue
|
-10.1B
EUR
|
|
Gross Profit
|
1.7B
EUR
|
|
Operating Expenses
|
-1B
EUR
|
|
Operating Income
|
646.8m
EUR
|
|
Other Expenses
|
-174.7m
EUR
|
|
Net Income
|
472.1m
EUR
|
Income Statement
Kesko Oyj
Kesko Oyj
Currency: EUR
| Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
9 284
N/A
|
9 235
-1%
|
9 165
-1%
|
9 071
-1%
|
9 024
-1%
|
8 880
-2%
|
8 779
-1%
|
8 679
-1%
|
8 609
-1%
|
8 992
+4%
|
9 581
+7%
|
10 180
+6%
|
10 725
+5%
|
10 878
+1%
|
10 682
-2%
|
10 492
-2%
|
10 206
-3%
|
10 116
-1%
|
10 162
+0%
|
10 383
+2%
|
10 370
0%
|
10 479
+1%
|
10 641
+2%
|
10 720
+1%
|
10 860
+1%
|
10 893
+0%
|
10 741
-1%
|
10 669
-1%
|
10 668
0%
|
10 842
+2%
|
11 092
+2%
|
11 300
+2%
|
11 468
+1%
|
11 589
+1%
|
11 696
+1%
|
11 809
+1%
|
11 930
+1%
|
11 926
0%
|
11 865
-1%
|
11 784
-1%
|
11 715
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(8 008)
|
(7 964)
|
(7 898)
|
(7 832)
|
(7 795)
|
(7 684)
|
(7 612)
|
(7 540)
|
(7 482)
|
(7 782)
|
(8 247)
|
(8 719)
|
(9 164)
|
(9 306)
|
(9 159)
|
(9 026)
|
(8 830)
|
(8 780)
|
(8 827)
|
(8 990)
|
(8 963)
|
(9 027)
|
(9 147)
|
(9 191)
|
(9 302)
|
(9 326)
|
(9 207)
|
(9 155)
|
(9 154)
|
(9 290)
|
(9 488)
|
(9 652)
|
(9 782)
|
(9 874)
|
(9 960)
|
(10 068)
|
(10 181)
|
(10 200)
|
(10 164)
|
(10 107)
|
(10 057)
|
|
| Gross Profit |
1 276
N/A
|
1 271
0%
|
1 267
0%
|
1 238
-2%
|
1 228
-1%
|
1 195
-3%
|
1 166
-2%
|
1 139
-2%
|
1 127
-1%
|
1 210
+7%
|
1 334
+10%
|
1 462
+10%
|
1 562
+7%
|
1 573
+1%
|
1 524
-3%
|
1 466
-4%
|
1 377
-6%
|
1 336
-3%
|
1 335
0%
|
1 393
+4%
|
1 407
+1%
|
1 452
+3%
|
1 494
+3%
|
1 530
+2%
|
1 558
+2%
|
1 567
+1%
|
1 534
-2%
|
1 514
-1%
|
1 515
+0%
|
1 552
+2%
|
1 604
+3%
|
1 648
+3%
|
1 686
+2%
|
1 714
+2%
|
1 736
+1%
|
1 742
+0%
|
1 749
+0%
|
1 727
-1%
|
1 701
-1%
|
1 677
-1%
|
1 659
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 060)
|
(1 063)
|
(1 080)
|
(1 069)
|
(1 169)
|
(1 029)
|
(980)
|
(1 120)
|
(794)
|
(985)
|
(1 107)
|
(1 256)
|
(1 430)
|
(1 357)
|
(1 296)
|
(1 127)
|
(996)
|
(1 002)
|
(963)
|
(998)
|
(939)
|
(970)
|
(998)
|
(1 086)
|
(1 096)
|
(1 071)
|
(968)
|
(976)
|
(869)
|
(854)
|
(897)
|
(906)
|
(913)
|
(918)
|
(929)
|
(956)
|
(975)
|
(980)
|
(991)
|
(1 001)
|
(1 012)
|
|
| Selling, General & Administrative |
(614)
|
(615)
|
(614)
|
(1 410)
|
(601)
|
(581)
|
(568)
|
(1 280)
|
(537)
|
(579)
|
(646)
|
(1 529)
|
(782)
|
(796)
|
(772)
|
(738)
|
(695)
|
(675)
|
(672)
|
(1 071)
|
(710)
|
(737)
|
(755)
|
(1 164)
|
(788)
|
(781)
|
(764)
|
(1 126)
|
(739)
|
(748)
|
(758)
|
(1 141)
|
(771)
|
(776)
|
(782)
|
(1 185)
|
(793)
|
(788)
|
(784)
|
(1 188)
|
(792)
|
|
| Depreciation & Amortization |
(155)
|
(153)
|
(172)
|
(195)
|
(191)
|
(186)
|
(159)
|
(137)
|
(130)
|
(135)
|
(145)
|
(159)
|
(166)
|
(160)
|
(152)
|
(130)
|
(201)
|
(284)
|
(367)
|
(462)
|
(702)
|
(704)
|
(714)
|
(487)
|
(495)
|
(505)
|
(500)
|
(496)
|
(489)
|
(483)
|
(485)
|
(487)
|
(488)
|
(489)
|
(492)
|
(491)
|
(502)
|
(512)
|
(522)
|
(537)
|
(546)
|
|
| Other Operating Expenses |
(291)
|
(295)
|
(294)
|
536
|
(377)
|
(262)
|
(253)
|
297
|
(127)
|
(271)
|
(316)
|
433
|
(483)
|
(402)
|
(373)
|
(259)
|
(100)
|
(43)
|
76
|
536
|
473
|
471
|
472
|
564
|
188
|
215
|
295
|
646
|
359
|
377
|
345
|
723
|
346
|
348
|
345
|
720
|
320
|
320
|
315
|
725
|
326
|
|
| Operating Income |
216
N/A
|
208
-4%
|
187
-10%
|
169
-10%
|
59
-65%
|
166
+180%
|
186
+12%
|
19
-90%
|
333
+1 651%
|
225
-32%
|
227
+1%
|
206
-9%
|
132
-36%
|
216
+64%
|
228
+6%
|
339
+49%
|
380
+12%
|
334
-12%
|
372
+11%
|
396
+7%
|
468
+18%
|
482
+3%
|
496
+3%
|
443
-11%
|
462
+4%
|
496
+7%
|
566
+14%
|
538
-5%
|
646
+20%
|
698
+8%
|
707
+1%
|
742
+5%
|
773
+4%
|
797
+3%
|
807
+1%
|
785
-3%
|
774
-1%
|
747
-4%
|
710
-5%
|
676
-5%
|
647
-4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(4)
|
(2)
|
(1)
|
(23)
|
(4)
|
(9)
|
(12)
|
(5)
|
(5)
|
(1)
|
4
|
0
|
(3)
|
(6)
|
(5)
|
2
|
(27)
|
(54)
|
(79)
|
(109)
|
(183)
|
(160)
|
(128)
|
(41)
|
(55)
|
(67)
|
(72)
|
(62)
|
(52)
|
(36)
|
(45)
|
(33)
|
(31)
|
(35)
|
(34)
|
(41)
|
(37)
|
(46)
|
(54)
|
(63)
|
(63)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
176
|
0
|
0
|
0
|
(61)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
56
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
1
|
0
|
|
| Total Other Income |
0
|
0
|
1
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
4
|
5
|
3
|
1
|
(0)
|
(0)
|
1
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
14
|
(0)
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
212
N/A
|
206
-3%
|
187
-9%
|
145
-23%
|
55
-62%
|
156
+184%
|
173
+11%
|
188
+9%
|
328
+74%
|
224
-32%
|
230
+3%
|
145
-37%
|
133
-8%
|
215
+62%
|
226
+5%
|
342
+51%
|
353
+3%
|
280
-21%
|
293
+4%
|
295
+1%
|
285
-3%
|
322
+13%
|
368
+14%
|
403
+10%
|
408
+1%
|
430
+5%
|
495
+15%
|
528
+7%
|
594
+13%
|
662
+12%
|
662
N/A
|
713
+8%
|
743
+4%
|
762
+3%
|
773
+1%
|
761
-2%
|
737
-3%
|
701
-5%
|
656
-6%
|
614
-7%
|
584
-5%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(51)
|
(45)
|
(37)
|
(37)
|
(47)
|
(48)
|
(62)
|
(71)
|
(70)
|
(65)
|
(51)
|
(31)
|
(27)
|
(30)
|
(38)
|
(58)
|
(60)
|
(59)
|
(59)
|
(62)
|
(61)
|
(68)
|
(70)
|
(70)
|
(70)
|
(78)
|
(83)
|
(92)
|
(107)
|
(119)
|
(138)
|
(141)
|
(146)
|
(147)
|
(143)
|
(151)
|
(146)
|
(140)
|
(132)
|
(118)
|
(112)
|
|
| Income from Continuing Operations |
162
|
162
|
151
|
108
|
8
|
108
|
111
|
117
|
258
|
159
|
179
|
114
|
106
|
185
|
188
|
284
|
293
|
221
|
234
|
232
|
225
|
254
|
298
|
334
|
338
|
352
|
413
|
435
|
487
|
543
|
524
|
572
|
597
|
615
|
630
|
610
|
591
|
561
|
524
|
496
|
472
|
|
| Income to Minority Interest |
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(14)
|
(15)
|
(16)
|
(18)
|
(17)
|
(17)
|
(15)
|
(13)
|
(12)
|
(12)
|
(11)
|
(9)
|
(16)
|
(17)
|
(19)
|
(16)
|
(11)
|
(8)
|
(6)
|
(3)
|
(7)
|
(6)
|
(2)
|
(14)
|
(4)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
151
N/A
|
151
N/A
|
138
-9%
|
96
-30%
|
(3)
N/A
|
94
N/A
|
97
+3%
|
102
+5%
|
239
+135%
|
140
-41%
|
160
+14%
|
99
-38%
|
90
-9%
|
171
+90%
|
176
+3%
|
258
+47%
|
247
-4%
|
141
-43%
|
149
+5%
|
158
+6%
|
175
+11%
|
249
+42%
|
298
+20%
|
339
+14%
|
347
+2%
|
346
0%
|
411
+19%
|
433
+6%
|
477
+10%
|
544
+14%
|
524
-4%
|
572
+9%
|
597
+4%
|
615
+3%
|
630
+3%
|
610
-3%
|
591
-3%
|
561
-5%
|
524
-7%
|
496
-5%
|
472
-5%
|
|
| EPS (Diluted) |
1.53
N/A
|
1.53
N/A
|
1.41
-8%
|
0.97
-31%
|
-0.02
N/A
|
0.95
N/A
|
0.97
+2%
|
0.26
-73%
|
2.4
+823%
|
1.4
-42%
|
1.6
+14%
|
0.25
-84%
|
0.92
+268%
|
1.71
+86%
|
1.78
+4%
|
0.64
-64%
|
2.48
+288%
|
1.42
-43%
|
1.5
+6%
|
0.39
-74%
|
0.46
+18%
|
0.69
+50%
|
0.75
+9%
|
0.85
+13%
|
0.9
+6%
|
0.87
-3%
|
1.03
+18%
|
1.09
+6%
|
1.2
+10%
|
1.37
+14%
|
1.32
-4%
|
1.44
+9%
|
1.5
+4%
|
1.55
+3%
|
1.59
+3%
|
1.53
-4%
|
1.49
-3%
|
1.41
-5%
|
1.32
-6%
|
1.25
-5%
|
1.19
-5%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
