Kesko Oyj
OMXH:KESKOB

Watchlist Manager
Kesko Oyj Logo
Kesko Oyj
OMXH:KESKOB
Watchlist
Price: 18.38 EUR 0.38%
Market Cap: 7.4B EUR

Relative Value

The Relative Value of one KESKOB stock under the Base Case scenario is hidden EUR. Compared to the current market price of 18.38 EUR, Kesko Oyj is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KESKOB Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
38
Median 3Y
0.6
Median 5Y
0.6
Industry
0.6
Forward
0.6
vs History
22
vs Industry
25
Median 3Y
14.6
Median 5Y
17.1
Industry
17.2
Forward
16.4
vs History
39
vs Industry
38
Median 3Y
7.8
Median 5Y
8
Industry
8.6
vs History
9
vs Industry
29
Median 3Y
25.7
Median 5Y
25.7
Industry
17.3
vs History
74
vs Industry
23
Median 3Y
2.9
Median 5Y
3
Industry
1.7
vs History
49
vs Industry
35
Median 3Y
0.8
Median 5Y
0.8
Industry
0.7
Forward
0.8
vs History
49
vs Industry
17
Median 3Y
5.5
Median 5Y
5.6
Industry
2.3
vs History
33
vs Industry
34
Median 3Y
7.6
Median 5Y
8.4
Industry
8.5
Forward
8
vs History
17
vs Industry
22
Median 3Y
14.1
Median 5Y
15.7
Industry
13.2
Forward
15
vs History
14
vs Industry
34
Median 3Y
9.8
Median 5Y
9.8
Industry
10.1
vs History
0
vs Industry
16
Median 3Y
25.5
Median 5Y
18.2
Industry
14.4
vs History
85
vs Industry
28
Median 3Y
1.5
Median 5Y
1.6
Industry
1.1

Multiples Across Competitors

KESKOB Competitors Multiples
Kesko Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Kesko Oyj
OMXH:KESKOB
7.3B EUR 0.6 19.3 8.8 17.6
ZA
Shoprite Holdings Ltd
JSE:SHP
150.1B Zac 0 0 0 0
CA
Loblaw Companies Ltd
TSX:L
74.8B CAD 1.2 30.2 12.5 20.5
CA
Alimentation Couche-Tard Inc
TSX:ATD
69.4B CAD 0.7 19.1 10.1 16.1
US
Kroger Co
NYSE:KR
41.9B USD 0.3 15.5 7.4 13.5
UK
Tesco PLC
LSE:TSCO
30.7B GBP 0.4 20.1 8 12.7
NL
Koninklijke Ahold Delhaize NV
AEX:AD
31.5B EUR 0.3 16.9 6.9 15.9
JP
Seven & i Holdings Co Ltd
TSE:3382
5.3T JPY 0.4 21.3 7.9 17.9
IN
Avenue Supermarts Ltd
NSE:DMART
2.6T INR 4 93.9 55 69
CA
George Weston Ltd
TSX:WN
37.4B CAD 0.6 25.2 7.2 10.7
ZA
Pick N Pay Stores Ltd
JSE:PIK
26.7B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
Kesko Oyj
OMXH:KESKOB
Average EV/EBITDA: 13.7
8.8
9%
1
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
29%
N/A
CA
Loblaw Companies Ltd
TSX:L
12.5
5%
2.5
CA
Alimentation Couche-Tard Inc
TSX:ATD
10.1
7%
1.4
US
Kroger Co
NYSE:KR
7.4
8%
0.9
UK
Tesco PLC
LSE:TSCO
8
3%
2.7
NL
Koninklijke Ahold Delhaize NV
AEX:AD
6.9
7%
1
JP
Seven & i Holdings Co Ltd
TSE:3382
7.9
-1%
N/A
IN
Avenue Supermarts Ltd
NSE:DMART
55
20%
2.7
CA
George Weston Ltd
TSX:WN
7.2
4%
1.8
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
13%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
Kesko Oyj
OMXH:KESKOB
Average EV/EBIT: 21.5
17.6
13%
1.4
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
10%
N/A
CA
Loblaw Companies Ltd
TSX:L
20.5
10%
2
CA
Alimentation Couche-Tard Inc
TSX:ATD
16.1
8%
2
US
Kroger Co
NYSE:KR
13.5
10%
1.4
UK
Tesco PLC
LSE:TSCO
12.7
4%
3.2
NL
Koninklijke Ahold Delhaize NV
AEX:AD
15.9
13%
1.2
JP
Seven & i Holdings Co Ltd
TSE:3382
17.9
-4%
N/A
IN
Avenue Supermarts Ltd
NSE:DMART
69
20%
3.5
CA
George Weston Ltd
TSX:WN
10.7
9%
1.2
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
28%
N/A