L

Lassila & Tikanoja Oyj
OMXH:LAT1V

Watchlist Manager
Lassila & Tikanoja Oyj
OMXH:LAT1V
Watchlist
Price: 10.54 EUR 2.73% Market Closed
Market Cap: 409m EUR

Intrinsic Value

The intrinsic value of one LAT1V stock under the Base Case scenario is 16.36 EUR. Compared to the current market price of 10.54 EUR, Lassila & Tikanoja Oyj is Undervalued by 36%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LAT1V Intrinsic Value
16.36 EUR
Undervaluation 36%
Intrinsic Value
Price
L
Worst Case
Base Case
Best Case

Valuation History
Lassila & Tikanoja Oyj

What is Valuation History?
Compare LAT1V to

Fundamental Analysis

Lassila & Tikanoja Oyj
OMXH:LAT1V
FI
Commercial Services & Supplies
Market Cap
402.6m EUR
IPO
Nov 1, 2001
FI
Commercial Services & Supplies
Market Cap
402.6m EUR
IPO
Nov 1, 2001
Price
€false
EPS
€false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about LAT1V?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Lassila & Tikanoja Oyj
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Lassila & Tikanoja Oyj

Current Assets 151.1m
Cash & Short-Term Investments 35.6m
Receivables 106.2m
Other Current Assets 9.3m
Non-Current Assets 450.6m
Long-Term Investments 20.8m
PP&E 227m
Intangibles 199.6m
Other Non-Current Assets 3.2m
Efficiency

Free Cash Flow Analysis
Lassila & Tikanoja Oyj

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Lassila & Tikanoja Oyj

Revenue
761.2m EUR
Cost of Revenue
-220.5m EUR
Gross Profit
540.7m EUR
Operating Expenses
-525.5m EUR
Operating Income
15.2m EUR
Other Expenses
-12.7m EUR
Net Income
2.5m EUR
Fundamental Scores

LAT1V Profitability Score
Profitability Due Diligence

Lassila & Tikanoja Oyj's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Positive 3Y Average ROE
Gross Margin is Increasing
45/100
Profitability
Score

Lassila & Tikanoja Oyj's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

LAT1V Solvency Score
Solvency Due Diligence

Lassila & Tikanoja Oyj's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Average Altman Z-Score
Short-Term Solvency
34/100
Solvency
Score

Lassila & Tikanoja Oyj's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LAT1V Price Targets Summary
Lassila & Tikanoja Oyj

Wall Street analysts forecast LAT1V stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LAT1V is 10.81 EUR with a low forecast of 10.61 EUR and a high forecast of 11.24 EUR.

Lowest
Price Target
10.61 EUR
1% Upside
Average
Price Target
10.81 EUR
3% Upside
Highest
Price Target
11.24 EUR
7% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for LAT1V is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one LAT1V stock?

The intrinsic value of one LAT1V stock under the Base Case scenario is 16.36 EUR.

Is LAT1V stock undervalued or overvalued?

Compared to the current market price of 10.54 EUR, Lassila & Tikanoja Oyj is Undervalued by 36%.

Back to Top