First Time Loading...
M

Musti Group Oyj
OMXH:MUSTI

Watchlist Manager
Musti Group Oyj
OMXH:MUSTI
Watchlist
Price: 25.4 EUR 2.21%
Updated: May 16, 2024

Intrinsic Value

Musti Group Oyj engages in the business of retail sales of pet products. [ Read More ]

The intrinsic value of one MUSTI stock under the Base Case scenario is 28.82 EUR. Compared to the current market price of 25.4 EUR, Musti Group Oyj is Undervalued by 12%.

Key Points:
MUSTI Intrinsic Value
Base Case
28.82 EUR
Undervaluation 12%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation Backtest
Musti Group Oyj

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling MUSTI stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Musti Group Oyj

Provide an overview of the primary business activities
of Musti Group Oyj.

What unique competitive advantages
does Musti Group Oyj hold over its rivals?

What risks and challenges
does Musti Group Oyj face in the near future?

Summarize the latest earnings call
of Musti Group Oyj.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Musti Group Oyj.

Provide P/S
for Musti Group Oyj.

Provide P/E
for Musti Group Oyj.

Provide P/OCF
for Musti Group Oyj.

Provide P/FCFE
for Musti Group Oyj.

Provide P/B
for Musti Group Oyj.

Provide EV/S
for Musti Group Oyj.

Provide EV/GP
for Musti Group Oyj.

Provide EV/EBITDA
for Musti Group Oyj.

Provide EV/EBIT
for Musti Group Oyj.

Provide EV/OCF
for Musti Group Oyj.

Provide EV/FCFF
for Musti Group Oyj.

Provide EV/IC
for Musti Group Oyj.

Show me price targets
for Musti Group Oyj made by professional analysts.

What are the Revenue projections
for Musti Group Oyj?

How accurate were the past Revenue estimates
for Musti Group Oyj?

What are the Net Income projections
for Musti Group Oyj?

How accurate were the past Net Income estimates
for Musti Group Oyj?

What are the EPS projections
for Musti Group Oyj?

How accurate were the past EPS estimates
for Musti Group Oyj?

What are the EBIT projections
for Musti Group Oyj?

How accurate were the past EBIT estimates
for Musti Group Oyj?

Compare the revenue forecasts
for Musti Group Oyj with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Musti Group Oyj and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Musti Group Oyj against its competitors.

Analyze the profit margins
(gross, operating, and net) of Musti Group Oyj compared to its peers.

Compare the P/E ratios
of Musti Group Oyj against its peers.

Discuss the investment returns and shareholder value creation
comparing Musti Group Oyj with its peers.

Analyze the financial leverage
of Musti Group Oyj compared to its main competitors.

Show all profitability ratios
for Musti Group Oyj.

Provide ROE
for Musti Group Oyj.

Provide ROA
for Musti Group Oyj.

Provide ROIC
for Musti Group Oyj.

Provide ROCE
for Musti Group Oyj.

Provide Gross Margin
for Musti Group Oyj.

Provide Operating Margin
for Musti Group Oyj.

Provide Net Margin
for Musti Group Oyj.

Provide FCF Margin
for Musti Group Oyj.

Show all solvency ratios
for Musti Group Oyj.

Provide D/E Ratio
for Musti Group Oyj.

Provide D/A Ratio
for Musti Group Oyj.

Provide Interest Coverage Ratio
for Musti Group Oyj.

Provide Altman Z-Score Ratio
for Musti Group Oyj.

Provide Quick Ratio
for Musti Group Oyj.

Provide Current Ratio
for Musti Group Oyj.

Provide Cash Ratio
for Musti Group Oyj.

What is the historical Revenue growth
over the last 5 years for Musti Group Oyj?

What is the historical Net Income growth
over the last 5 years for Musti Group Oyj?

What is the current Free Cash Flow
of Musti Group Oyj?

Discuss the annual earnings per share (EPS)
trend over the past five years for Musti Group Oyj.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Musti Group Oyj

Current Assets 101.4m
Cash & Short-Term Investments 23.8m
Receivables 18.4m
Other Current Assets 59.2m
Non-Current Assets 302.9m
PP&E 103.5m
Intangibles 196.3m
Other Non-Current Assets 3.1m
Current Liabilities 182.2m
Accounts Payable 67m
Short-Term Debt 14.8m
Other Current Liabilities 100.4m
Non-Current Liabilities 60.8m
Long-Term Debt 53.5m
Other Non-Current Liabilities 7.3m
Efficiency

Earnings Waterfall
Musti Group Oyj

Revenue
436.5m EUR
Cost of Revenue
-238.4m EUR
Gross Profit
198.1m EUR
Operating Expenses
-173.3m EUR
Operating Income
24.8m EUR
Other Expenses
-9.2m EUR
Net Income
15.6m EUR

Free Cash Flow Analysis
Musti Group Oyj

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

MUSTI Profitability Score
Profitability Due Diligence

Musti Group Oyj's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
54/100
Profitability
Score

Musti Group Oyj's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

MUSTI Solvency Score
Solvency Due Diligence

Musti Group Oyj's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Positive Net Debt
47/100
Solvency
Score

Musti Group Oyj's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MUSTI Price Targets Summary
Musti Group Oyj

Wall Street analysts forecast MUSTI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MUSTI is 25.68 EUR with a low forecast of 20.71 EUR and a high forecast of 29.4 EUR.

Lowest
Price Target
20.71 EUR
18% Downside
Average
Price Target
25.68 EUR
1% Upside
Highest
Price Target
29.4 EUR
16% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
Musti Group Oyj

Shareholder Return

MUSTI Price
Musti Group Oyj

1M 1M
+3%
6M 6M
+28%
1Y 1Y
+30%
3Y 3Y
-10%
5Y 5Y
+163%
10Y 10Y
+163%
Annual Price Range
25.4
52w Low
16.4701
52w High
26.66
Price Metrics
Average Annual Return 39.94%
Standard Deviation of Annual Returns 95.04%
Max Drawdown -59%
Shares Statistics
Market Capitalization 848.1m EUR
Shares Outstanding 33 387 887
Percentage of Shares Shorted
N/A

MUSTI Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Musti Group Oyj

Country

Finland

Industry

Retail

Market Cap

848.1m EUR

Dividend Yield

0%

Description

Musti Group Oyj engages in the business of retail sales of pet products. The company is headquartered in Helsinki, Etela-Suomen and currently employs 1,446 full-time employees. The company went IPO on 2020-02-13. The firm offers a wide range of foods, accessories, services and supplies for pets. Its product portfolio includes dry and wet foods, collars, harnesses and leads, toys, bowls, beds and blankets, brushes and slickers, clothing, care products for cats and dogs, and treats, feed, and toys for birds, as well as fish food and aquarium supplies, among others. The firm also provides pet spa and wellness services, including haircut, bath and grooming services for dogs. The firm serves its customers through store chains Musti ja Mirri, Musti, Arken Zoo and Djurmagazinet, and through pureplay online retail brands, such as Peten Koiratarvike, Vetzoo and Animail. The firm operates in Finland, Sweden and Norway.

Contact

ETELA-SUOMEN
Helsinki
Makitorpantie 3 B
https://www.mustigroup.com/

IPO

2020-02-13

Employees

1 446

Officers

Chief Executive Officer
Mr. David Ronnberg
Chief Financial Officer
Mr. Toni Rannikko M.Sc.
Chief Operating Officer
Ms. Pamela Nelimarkka M.B.A.
Head of Human Resources
Ms. Nanna Martin-Lof
Head of Strategy
Mr. Sami Tanner
Chief Commercial Officer
Ms. Ellinor Persdotter Nilsson
Show More
Chief Customer Officer
Ms. Malin Nygren
Head of Norway & New Markets
Mr. Erik Ringen Skjærstad
Head of Sweden and Finland
Mr. Daniel Pettersson
Head of Pureplay & Member of the Group Management Team
Ms. Annamaija Hujala
Show Less

See Also

Discover More
What is the Intrinsic Value of one MUSTI stock?

The intrinsic value of one MUSTI stock under the Base Case scenario is 28.82 EUR.

Is MUSTI stock undervalued or overvalued?

Compared to the current market price of 25.4 EUR, Musti Group Oyj is Undervalued by 12%.