M

Musti Group Oyj
OMXH:MUSTI

Watchlist Manager
Musti Group Oyj
OMXH:MUSTI
Watchlist
Price: 17.9 EUR 0.56% Market Closed
Market Cap: 600.4m EUR

Relative Value

The Relative Value of one MUSTI stock under the Base Case scenario is 18.15 EUR. Compared to the current market price of 17.9 EUR, Musti Group Oyj is Undervalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MUSTI Relative Value
Base Case
18.15 EUR
Undervaluation 1%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
22
Median 3Y
1.5
Median 5Y
1.6
Industry
0.6
Forward
1.2
vs History
vs Industry
4
Median 3Y
34.5
Median 5Y
42.9
Industry
17.1
Forward
14.7
vs History
96
vs Industry
19
Median 3Y
10.7
Median 5Y
12.5
Industry
8.5
vs History
31
vs Industry
6
Median 3Y
29.3
Median 5Y
32.7
Industry
17.6
vs History
87
vs Industry
14
Median 3Y
4.1
Median 5Y
4.3
Industry
1.7
vs History
90
vs Industry
20
Median 3Y
1.8
Median 5Y
1.9
Industry
0.7
Forward
1.5
vs History
85
vs Industry
28
Median 3Y
4.1
Median 5Y
4.3
Industry
2.3
vs History
96
vs Industry
22
Median 3Y
10.4
Median 5Y
12.4
Industry
8.5
Forward
7.8
vs History
4
vs Industry
6
Median 3Y
50.2
Median 5Y
36.7
Industry
13.1
Forward
13.7
vs History
96
vs Industry
16
Median 3Y
12
Median 5Y
15.1
Industry
10
vs History
85
vs Industry
14
Median 3Y
15.2
Median 5Y
21
Industry
14.2
vs History
93
vs Industry
17
Median 3Y
2.4
Median 5Y
2.8
Industry
1.1

Multiples Across Competitors

MUSTI Competitors Multiples
Musti Group Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Musti Group Oyj
OMXH:MUSTI
597.6m EUR 1.2 -543.8 8.1 101.3
CN
Pop Mart International Group Ltd
HKEX:9992
269.4B HKD 10.8 35.6 25.6 25.6
US
Ulta Beauty Inc
NASDAQ:ULTA
28.8B USD 2.4 24.2 15.6 18.5
CN
China Tourism Group Duty Free Corp Ltd
SSE:601888
193.3B CNY 3.6 56.8 45.1 45.1
US
Tractor Supply Co
NASDAQ:TSCO
26.4B USD 1.7 24.2 14.3 19
US
DICK'S Sporting Goods Inc
NYSE:DKS
19.1B USD 1.3 18.8 10.7 14
HK
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
127.2B HKD 1.4 21.5 13.9 17.1
US
Five Below Inc
NASDAQ:FIVE
11.1B USD 2.5 36.5 18.4 27.2
NL
Grandvision NV
F:8GV
7.2B EUR 1.8 20.1 18.2 18.2
JP
Sanrio Co Ltd
TSE:8136
1.2T JPY 7.2 24.4 15.9 16.5
UK
JD Sports Fashion PLC
LSE:JD
4.3B GBP 0.4 8.5 3.3 6