Reka Industrial Oyj
OMXH:REKA
Balance Sheet
Balance Sheet Decomposition
Reka Industrial Oyj
Current Assets | 45.5m |
Cash & Short-Term Investments | 38.5m |
Receivables | 3.2m |
Other Current Assets | 3.8m |
Non-Current Assets | 26.1m |
Long-Term Investments | 8.8m |
PP&E | 6.5m |
Intangibles | 2.6m |
Other Non-Current Assets | 8.2m |
Current Liabilities | 7.5m |
Accounts Payable | 3.7m |
Other Current Liabilities | 3.7m |
Non-Current Liabilities | 8.9m |
Long-Term Debt | 4.8m |
Other Non-Current Liabilities | 4.1m |
Balance Sheet
Reka Industrial Oyj
Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Cash & Cash Equivalents |
2
|
2
|
1
|
7
|
3
|
1
|
1
|
0
|
|
Cash |
0
|
0
|
1
|
7
|
3
|
1
|
1
|
0
|
|
Cash Equivalents |
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
38
|
|
Total Receivables |
5
|
4
|
7
|
5
|
6
|
5
|
5
|
3
|
|
Accounts Receivables |
5
|
4
|
6
|
3
|
4
|
3
|
2
|
2
|
|
Other Receivables |
0
|
0
|
1
|
2
|
2
|
2
|
3
|
1
|
|
Inventory |
16
|
16
|
16
|
14
|
20
|
23
|
4
|
4
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Assets |
23
|
22
|
24
|
26
|
29
|
29
|
10
|
45
|
|
PP&E Net |
14
|
14
|
14
|
25
|
29
|
28
|
6
|
7
|
|
PP&E Gross |
0
|
0
|
14
|
25
|
29
|
28
|
6
|
7
|
|
Accumulated Depreciation |
0
|
0
|
25
|
25
|
35
|
38
|
8
|
13
|
|
Intangible Assets |
1
|
2
|
1
|
1
|
6
|
5
|
3
|
3
|
|
Goodwill |
3
|
3
|
3
|
3
|
3
|
3
|
0
|
0
|
|
Note Receivable |
0
|
0
|
0
|
0
|
2
|
2
|
8
|
0
|
|
Long-Term Investments |
1
|
1
|
2
|
1
|
1
|
2
|
0
|
9
|
|
Other Long-Term Assets |
1
|
1
|
2
|
3
|
3
|
3
|
59
|
8
|
|
Other Assets |
3
|
3
|
3
|
3
|
3
|
3
|
0
|
0
|
|
Total Assets |
44
N/A
|
43
-2%
|
46
+7%
|
59
+27%
|
73
+24%
|
72
-1%
|
87
+21%
|
72
-18%
|
|
Liabilities | |||||||||
Accounts Payable |
17
|
17
|
8
|
10
|
10
|
12
|
3
|
1
|
|
Accrued Liabilities |
0
|
0
|
5
|
5
|
7
|
8
|
2
|
2
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
3
|
2
|
6
|
5
|
9
|
8
|
4
|
1
|
|
Other Current Liabilities |
0
|
0
|
5
|
5
|
2
|
5
|
2
|
3
|
|
Total Current Liabilities |
21
|
19
|
24
|
25
|
29
|
33
|
10
|
7
|
|
Long-Term Debt |
10
|
8
|
7
|
20
|
25
|
19
|
14
|
5
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
2
|
2
|
1
|
2
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
5
|
5
|
7
|
7
|
7
|
8
|
41
|
2
|
|
Total Liabilities |
36
N/A
|
32
-11%
|
38
+17%
|
52
+36%
|
62
+19%
|
62
+0%
|
66
+6%
|
16
-75%
|
|
Equity | |||||||||
Common Stock |
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
|
Retained Earnings |
38
|
14
|
16
|
18
|
13
|
14
|
3
|
31
|
|
Additional Paid In Capital |
21
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
8
N/A
|
11
+39%
|
8
-24%
|
7
-15%
|
11
+59%
|
10
-9%
|
21
+111%
|
55
+160%
|
|
Total Liabilities & Equity |
44
N/A
|
43
-2%
|
46
+7%
|
59
+27%
|
73
+24%
|
72
-1%
|
87
+21%
|
72
-18%
|
|
Shares Outstanding | |||||||||
Common Shares Outstanding |
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|