Reka Industrial Oyj
OMXH:REKA
Income Statement
Earnings Waterfall
Reka Industrial Oyj
Revenue
|
91.6m
EUR
|
Cost of Revenue
|
-62m
EUR
|
Gross Profit
|
29.5m
EUR
|
Operating Expenses
|
-24.3m
EUR
|
Operating Income
|
5.3m
EUR
|
Other Expenses
|
-5.6m
EUR
|
Net Income
|
-273k
EUR
|
Income Statement
Reka Industrial Oyj
Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|
Revenue | ||||||
Revenue |
158
N/A
|
181
+14%
|
203
+12%
|
180
-11%
|
92
-49%
|
|
Gross Profit | ||||||
Cost of Revenue |
(113)
|
(134)
|
(153)
|
(132)
|
(62)
|
|
Gross Profit |
45
N/A
|
46
+3%
|
50
+8%
|
48
-4%
|
30
-38%
|
|
Operating Income | ||||||
Operating Expenses |
(39)
|
(40)
|
(41)
|
(35)
|
(24)
|
|
Selling, General & Administrative |
(27)
|
(26)
|
(29)
|
(27)
|
(19)
|
|
Depreciation & Amortization |
(6)
|
(6)
|
(5)
|
(3)
|
(1)
|
|
Other Operating Expenses |
(7)
|
(8)
|
(7)
|
(6)
|
(4)
|
|
Operating Income |
6
N/A
|
6
+5%
|
9
+50%
|
13
+44%
|
5
-59%
|
|
Pre-Tax Income | ||||||
Interest Income Expense |
(2)
|
(3)
|
(1)
|
(4)
|
1
|
|
Non-Reccuring Items |
(0)
|
0
|
1
|
31
|
31
|
|
Total Other Income |
(2)
|
(1)
|
1
|
4
|
(2)
|
|
Pre-Tax Income |
1
N/A
|
2
+42%
|
10
+410%
|
44
+329%
|
35
-19%
|
|
Net Income | ||||||
Tax Provision |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
Income from Continuing Operations |
1
|
2
|
9
|
42
|
34
|
|
Net Income (Common) |
0
N/A
|
2
+201%
|
5
+265%
|
35
+538%
|
(0)
N/A
|
|
EPS (Diluted) |
0.08
N/A
|
0.25
+213%
|
0.91
+264%
|
5.84
+542%
|
-0.04
N/A
|