First Time Loading...
R

Relais Group Oyj
OMXH:RELAIS

Watchlist Manager
Relais Group Oyj
OMXH:RELAIS
Watchlist
Price: 13.05 EUR Market Closed
Updated: May 21, 2024

Intrinsic Value

Relais Group Oy engages in the distribution of electrical spare parts and accessories. [ Read More ]

The intrinsic value of one RELAIS stock under the Base Case scenario is 11.57 EUR. Compared to the current market price of 13.05 EUR, Relais Group Oyj is Overvalued by 11%.

Key Points:
RELAIS Intrinsic Value
Base Case
11.57 EUR
Overvaluation 11%
Intrinsic Value
Price
R
Base Case Scenario

Valuation Backtest
Relais Group Oyj

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling RELAIS stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Relais Group Oyj

Provide an overview of the primary business activities
of Relais Group Oyj.

What unique competitive advantages
does Relais Group Oyj hold over its rivals?

What risks and challenges
does Relais Group Oyj face in the near future?

Summarize the latest earnings call
of Relais Group Oyj.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Relais Group Oyj.

Provide P/S
for Relais Group Oyj.

Provide P/E
for Relais Group Oyj.

Provide P/OCF
for Relais Group Oyj.

Provide P/FCFE
for Relais Group Oyj.

Provide P/B
for Relais Group Oyj.

Provide EV/S
for Relais Group Oyj.

Provide EV/GP
for Relais Group Oyj.

Provide EV/EBITDA
for Relais Group Oyj.

Provide EV/EBIT
for Relais Group Oyj.

Provide EV/OCF
for Relais Group Oyj.

Provide EV/FCFF
for Relais Group Oyj.

Provide EV/IC
for Relais Group Oyj.

Show me price targets
for Relais Group Oyj made by professional analysts.

What are the Revenue projections
for Relais Group Oyj?

How accurate were the past Revenue estimates
for Relais Group Oyj?

What are the Net Income projections
for Relais Group Oyj?

How accurate were the past Net Income estimates
for Relais Group Oyj?

What are the EPS projections
for Relais Group Oyj?

How accurate were the past EPS estimates
for Relais Group Oyj?

What are the EBIT projections
for Relais Group Oyj?

How accurate were the past EBIT estimates
for Relais Group Oyj?

Compare the revenue forecasts
for Relais Group Oyj with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Relais Group Oyj and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Relais Group Oyj against its competitors.

Analyze the profit margins
(gross, operating, and net) of Relais Group Oyj compared to its peers.

Compare the P/E ratios
of Relais Group Oyj against its peers.

Discuss the investment returns and shareholder value creation
comparing Relais Group Oyj with its peers.

Analyze the financial leverage
of Relais Group Oyj compared to its main competitors.

Show all profitability ratios
for Relais Group Oyj.

Provide ROE
for Relais Group Oyj.

Provide ROA
for Relais Group Oyj.

Provide ROIC
for Relais Group Oyj.

Provide ROCE
for Relais Group Oyj.

Provide Gross Margin
for Relais Group Oyj.

Provide Operating Margin
for Relais Group Oyj.

Provide Net Margin
for Relais Group Oyj.

Provide FCF Margin
for Relais Group Oyj.

Show all solvency ratios
for Relais Group Oyj.

Provide D/E Ratio
for Relais Group Oyj.

Provide D/A Ratio
for Relais Group Oyj.

Provide Interest Coverage Ratio
for Relais Group Oyj.

Provide Altman Z-Score Ratio
for Relais Group Oyj.

Provide Quick Ratio
for Relais Group Oyj.

Provide Current Ratio
for Relais Group Oyj.

Provide Cash Ratio
for Relais Group Oyj.

What is the historical Revenue growth
over the last 5 years for Relais Group Oyj?

What is the historical Net Income growth
over the last 5 years for Relais Group Oyj?

What is the current Free Cash Flow
of Relais Group Oyj?

Discuss the annual earnings per share (EPS)
trend over the past five years for Relais Group Oyj.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Relais Group Oyj

Current Assets 129.2m
Cash & Short-Term Investments 9.7m
Receivables 45.4m
Other Current Assets 74.1m
Non-Current Assets 199.9m
Long-Term Investments 250k
PP&E 65.8m
Intangibles 133.2m
Other Non-Current Assets 601k
Current Liabilities 74.3m
Accounts Payable 46.8m
Other Current Liabilities 27.5m
Non-Current Liabilities 144.2m
Long-Term Debt 138.9m
Other Non-Current Liabilities 5.3m
Efficiency

Earnings Waterfall
Relais Group Oyj

Revenue
284.3m EUR
Cost of Revenue
-155.3m EUR
Gross Profit
128.9m EUR
Operating Expenses
-103.9m EUR
Operating Income
25.1m EUR
Other Expenses
-11.3m EUR
Net Income
13.7m EUR

Free Cash Flow Analysis
Relais Group Oyj

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

RELAIS Profitability Score
Profitability Due Diligence

Relais Group Oyj's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
ROE is Increasing
56/100
Profitability
Score

Relais Group Oyj's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

RELAIS Solvency Score
Solvency Due Diligence

Relais Group Oyj's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Average Altman Z-Score
36/100
Solvency
Score

Relais Group Oyj's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RELAIS Price Targets Summary
Relais Group Oyj

Wall Street analysts forecast RELAIS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RELAIS is 15.05 EUR with a low forecast of 14.65 EUR and a high forecast of 15.75 EUR.

Lowest
Price Target
14.65 EUR
12% Upside
Average
Price Target
15.05 EUR
15% Upside
Highest
Price Target
15.75 EUR
21% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
Relais Group Oyj

Shareholder Return

RELAIS Price
Relais Group Oyj

1M 1M
+14%
6M 6M
+11%
1Y 1Y
-5%
3Y 3Y
-25%
5Y 5Y
+92%
10Y 10Y
+92%
Annual Price Range
13.05
52w Low
10.1
52w High
13.95
Price Metrics
Average Annual Return 29.17%
Standard Deviation of Annual Returns 68.93%
Max Drawdown -70%
Shares Statistics
Market Capitalization 236.6m EUR
Shares Outstanding 18 132 258
Percentage of Shares Shorted
N/A

RELAIS Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Relais Group Oyj

Country

Finland

Industry

Trading Companies & Distributors

Market Cap

236.6m EUR

Dividend Yield

3.79%

Description

Relais Group Oy engages in the distribution of electrical spare parts and accessories. The company is headquartered in Helsinki, Etela-Suomen and currently employs 1,044 full-time employees. The company went IPO on 2019-10-17. The firm creates long-term shareholder value by delivering strong earnings growth through the combination of acquisitions and faster than market average organic growth supported by synergies. The Relais Group companies include Trucknik Reservdelar, a Swedish wholesale business specialized in spare parts for heavy-duty commercial vehicles; Awimex, that operates in Sweden and specializes in electrical and lighting systems, particularly for light commercial vehicles; as well as SEC, a Danish import and wholesale business specialized in auxiliary and working lights of commercial vehicles as well as power management and vehicle camera systems. The Relais Group serves customers in six countries.

Contact

ETELA-SUOMEN
Helsinki
Mannerheimintie 105
+358105085800
https://relais.fi/

IPO

2019-10-17

Employees

1 044

Officers

MD & Group CEO
Mr. Arni Ekholm M.Sc.
Group Chief Financial Officer
Mr. Thomas Ekstrom
Interim Director of Marketing & Sales Development
Mr. Jon Strand
Managing Director of Finland & Baltic
Mr. Ville Mikkonen
Regional Managing Director of Scandinavia, PMO
Mr. Juan Garcia
MD of Strands Group AB & Member of Group Management Team
Mr. Johan Carlos
Show More
MD of Raskone Oy & Member of Group Management Team
Mr. Jan Popov L.L.M.
Director of M&A and Business Development
Mr. Sebastian Seppänen B.Sc.
Show Less

See Also

Discover More
What is the Intrinsic Value of one RELAIS stock?

The intrinsic value of one RELAIS stock under the Base Case scenario is 11.57 EUR.

Is RELAIS stock undervalued or overvalued?

Compared to the current market price of 13.05 EUR, Relais Group Oyj is Overvalued by 11%.