R

Relais Group Oyj
OMXH:RELAIS

Watchlist Manager
Relais Group Oyj
OMXH:RELAIS
Watchlist
Price: 16.55 EUR -0.9% Market Closed
Market Cap: 305.2m EUR

Relative Value

The Relative Value of one RELAIS stock under the Base Case scenario is hidden EUR. Compared to the current market price of 16.55 EUR, Relais Group Oyj is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RELAIS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
40
Median 3Y
0.8
Median 5Y
0.8
Industry
0.7
Forward
0.8
vs History
52
vs Industry
35
Median 3Y
16.2
Median 5Y
17.8
Industry
15.1
Forward
14.6
vs History
36
vs Industry
39
Median 3Y
8
Median 5Y
10
Industry
8.8
vs History
28
vs Industry
9
Median 3Y
10.5
Median 5Y
9.9
Industry
15.7
vs History
87
vs Industry
22
Median 3Y
2.1
Median 5Y
2.3
Industry
1.2
vs History
38
vs Industry
31
Median 3Y
1.2
Median 5Y
1.3
Industry
0.9
Forward
1.2
vs History
49
vs Industry
56
Median 3Y
2.6
Median 5Y
2.7
Industry
4.5
vs History
42
vs Industry
40
Median 3Y
8
Median 5Y
8.5
Industry
9
Forward
7.8
vs History
39
vs Industry
34
Median 3Y
13.5
Median 5Y
14.6
Industry
12
Forward
13.6
vs History
30
vs Industry
32
Median 3Y
11.9
Median 5Y
14.7
Industry
9.9
vs History
31
vs Industry
28
Median 3Y
13.8
Median 5Y
17.1
Industry
11.6
vs History
87
vs Industry
26
Median 3Y
1.3
Median 5Y
1.4
Industry
0.9

Multiples Across Competitors

RELAIS Competitors Multiples
Relais Group Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Relais Group Oyj
OMXH:RELAIS
307.9m EUR 0.9 17.4 8.6 15.1
JP
Mitsubishi Corp
TSE:8058
14.7T JPY 0.8 18.3 22.5 50
JP
Itochu Corp
TSE:8001
13.2T JPY 0.9 13.8 14 23.1
JP
Mitsui & Co Ltd
TSE:8031
12.3T JPY 0.9 15.1 20 34.8
US
United Rentals Inc
NYSE:URI
50.1B USD 3.1 19.8 8.8 15.5
US
Ferguson Enterprises Inc
NYSE:FERG
48.8B USD 1.6 26.3 17 19.3
US
Fastenal Co
NASDAQ:FAST
46.8B USD 5.9 38.2 26 28.9
US
WW Grainger Inc
XMUN:GWW
39.4B EUR 2.6 26.5 17.4 19.1
JP
Marubeni Corp
TSE:8002
7.1T JPY 0.9 13.9 14.6 22.5
US
W W Grainger Inc
NYSE:GWW
45.9B USD 2.6 26.5 17.4 19.1
JP
Sumitomo Corp
TSE:8053
6.1T JPY 0.8 10 13.3 21
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
R
Relais Group Oyj
OMXH:RELAIS
Average EV/EBITDA: 16.3
8.6
14%
0.6
JP
Mitsubishi Corp
TSE:8058
22.5
0%
N/A
JP
Itochu Corp
TSE:8001
14
5%
2.8
JP
Mitsui & Co Ltd
TSE:8031
20
4%
5
US
United Rentals Inc
NYSE:URI
8.8
7%
1.3
US
Ferguson Enterprises Inc
NYSE:FERG
17
9%
1.9
US
Fastenal Co
NASDAQ:FAST
26
10%
2.6
US
W
WW Grainger Inc
XMUN:GWW
17.4
6%
2.9
JP
Marubeni Corp
TSE:8002
14.6
0%
N/A
US
W W Grainger Inc
NYSE:GWW
17.4
6%
2.9
JP
Sumitomo Corp
TSE:8053
13.3
9%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
R
Relais Group Oyj
OMXH:RELAIS
Average EV/EBIT: 24.4
15.1
13%
1.2
JP
Mitsubishi Corp
TSE:8058
50
N/A N/A
JP
Itochu Corp
TSE:8001
23.1
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
34.8
N/A N/A
US
United Rentals Inc
NYSE:URI
15.5
7%
2.2
US
Ferguson Enterprises Inc
NYSE:FERG
19.3
10%
1.9
US
Fastenal Co
NASDAQ:FAST
28.9
11%
2.6
US
W
WW Grainger Inc
XMUN:GWW
19.1
6%
3.2
JP
Marubeni Corp
TSE:8002
22.5
N/A N/A
US
W W Grainger Inc
NYSE:GWW
19.1
6%
3.2
JP
Sumitomo Corp
TSE:8053
21
N/A N/A