R

Relais Group Oyj
OMXH:RELAIS

Watchlist Manager
Relais Group Oyj
OMXH:RELAIS
Watchlist
Price: 16.95 EUR
Market Cap: €312.6m

Relative Value

The Relative Value of one RELAIS stock under the Base Case scenario is hidden EUR. Compared to the current market price of 16.95 EUR, Relais Group Oyj is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RELAIS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

RELAIS Competitors Multiples
Relais Group Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Relais Group Oyj
OMXH:RELAIS
312.5m EUR 0.9 18 8.7 15.3
JP
Mitsubishi Corp
TSE:8058
18.5T JPY 1 26.9 31.3 66.9
JP
Itochu Corp
TSE:8001
16.1T JPY 1.1 17.1 16.3 26.8
JP
Mitsui & Co Ltd
TSE:8031
15.4T JPY 1.1 16.9 23.5 40
JP
Marubeni Corp
TSE:8002
9.8T JPY 1.2 19.2 23.4 41.4
US
WW Grainger Inc
XMUN:GWW
47.9B EUR 3.1 33.1 21.2 23.4
US
W W Grainger Inc
NYSE:GWW
56.7B USD 3.2 33.1 21.2 23.4
US
United Rentals Inc
NYSE:URI
55.5B USD 3.4 22.2 9.6 17
US
Fastenal Co
NASDAQ:FAST
53.5B USD 6.5 42.5 29 32.2
US
Ferguson Enterprises Inc
NYSE:FERG
51.5B USD 1.7 26.3 17.8 20.3
JP
Sumitomo Corp
TSE:8053
7.6T JPY 1 12.5 15.8 25
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
R
Relais Group Oyj
OMXH:RELAIS
Average EV/EBITDA: 19.8
8.7
14%
0.6
JP
Mitsubishi Corp
TSE:8058
31.3
0%
N/A
JP
Itochu Corp
TSE:8001
16.3
5%
3.3
JP
Mitsui & Co Ltd
TSE:8031
23.5
4%
5.9
JP
Marubeni Corp
TSE:8002
23.4
0%
N/A
US
W
WW Grainger Inc
XMUN:GWW
21.2
11%
1.9
US
W W Grainger Inc
NYSE:GWW
21.2
11%
1.9
US
United Rentals Inc
NYSE:URI
9.6
11%
0.9
US
Fastenal Co
NASDAQ:FAST
29
10%
2.9
US
Ferguson Enterprises Inc
NYSE:FERG
17.8
8%
2.2
JP
Sumitomo Corp
TSE:8053
15.8
8%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
R
Relais Group Oyj
OMXH:RELAIS
Average EV/EBIT: 30.1
15.3
13%
1.2
JP
Mitsubishi Corp
TSE:8058
66.9
N/A N/A
JP
Itochu Corp
TSE:8001
26.8
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
40
N/A N/A
JP
Marubeni Corp
TSE:8002
41.4
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
23.4
11%
2.1
US
W W Grainger Inc
NYSE:GWW
23.4
11%
2.1
US
United Rentals Inc
NYSE:URI
17
13%
1.3
US
Fastenal Co
NASDAQ:FAST
32.2
10%
3.2
US
Ferguson Enterprises Inc
NYSE:FERG
20.3
10%
2
JP
Sumitomo Corp
TSE:8053
25
N/A N/A