Suominen Oyj
OMXH:SUY1V
Intrinsic Value
The intrinsic value of one SUY1V stock under the Base Case scenario is 3.8 EUR. Compared to the current market price of 1.97 EUR, Suominen Oyj is Undervalued by 48%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Suominen Oyj
Fundamental Analysis

Revenue & Expenses Breakdown
Suominen Oyj
Balance Sheet Decomposition
Suominen Oyj
Current Assets | 151.1m |
Cash & Short-Term Investments | 34.2m |
Receivables | 69m |
Other Current Assets | 48m |
Non-Current Assets | 151.4m |
Long-Term Investments | 421k |
PP&E | 130.5m |
Intangibles | 17.8m |
Other Non-Current Assets | 2.8m |
Free Cash Flow Analysis
Suominen Oyj
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Suominen Oyj
Revenue
|
466.2m
EUR
|
Cost of Revenue
|
-436.3m
EUR
|
Gross Profit
|
29.9m
EUR
|
Operating Expenses
|
-31.6m
EUR
|
Operating Income
|
-1.6m
EUR
|
Other Expenses
|
-4.8m
EUR
|
Net Income
|
-6.5m
EUR
|
SUY1V Profitability Score
Profitability Due Diligence
Suominen Oyj's profitability score is 36/100. The higher the profitability score, the more profitable the company is.
Score
Suominen Oyj's profitability score is 36/100. The higher the profitability score, the more profitable the company is.
SUY1V Solvency Score
Solvency Due Diligence
Suominen Oyj's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Score
Suominen Oyj's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SUY1V Price Targets Summary
Suominen Oyj
According to Wall Street analysts, the average 1-year price target for SUY1V is 1.94 EUR with a low forecast of 1.82 EUR and a high forecast of 2.1 EUR.
Dividends
Current shareholder yield for SUY1V is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SUY1V stock under the Base Case scenario is 3.8 EUR.
Compared to the current market price of 1.97 EUR, Suominen Oyj is Undervalued by 48%.