SUY1V Relative Valuation - Suominen Oyj

Watchlist Manager

Watchlist

Price: 1.23 EUR -1.6% Market Closed

Market Cap: €71.7m

Relative Value

The Relative Value of one SUY1V stock under the Base Case scenario is 3.62 EUR. Compared to the current market price of 1.23 EUR, Suominen Oyj is Undervalued by 66%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

SUY1V Relative Value

Base Case

Undervaluation 66%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
FI	S	Suominen Oyj OMXH:SUY1V	71.1m EUR	0.2	-5.9	-24.6	-24.6
US		Procter & Gamble Co NYSE:PG	335.3B USD	3.9	20.7	14.7	16.8
US		Colgate-Palmolive Co NYSE:CL	68.2B USD	3.3	32	14.8	16.9
UK		Reckitt Benckiser Group PLC LSE:RKT	33.3B GBP	2.3	10.5	9.5	11.6
US		Kimberly-Clark Corp NYSE:KMB	32.6B USD	2	16.1	11	14.2
DE		Henkel AG & Co KGaA XETRA:HEN3	27.3B EUR	1.3	13.1	6.9	8.5
US		Church & Dwight Co Inc NYSE:CHD	22.4B USD	3.6	30.4	17.1	20.8
SE		Essity AB (publ) STO:ESSITY B	171B SEK	1.3	13.7	7.6	10.5
US		Clorox Co NYSE:CLX	12.8B USD	1.9	17	11.9	14.4
JP		Unicharm Corp TSE:8113	1.6T JPY	1.7	24.5	8.4	12.3
MX		Kimberly-Clark de Mexico SAB de CV BMV:KIMBERA	121.4B MXN	2.2	16	9.4	11

				Revenue Growth	P/S to Growth
FI	S	Suominen Oyj OMXH:SUY1V	Average P/S: 2.2 0.2	5%	0
US		Procter & Gamble Co NYSE:PG	3.9	4%	1
US		Colgate-Palmolive Co NYSE:CL	3.3	5%	0.7
UK		Reckitt Benckiser Group PLC LSE:RKT	2.3	5%	0.5
US		Kimberly-Clark Corp NYSE:KMB	2	4%	0.5
DE		Henkel AG & Co KGaA XETRA:HEN3	1.3	0%	N/A
US		Church & Dwight Co Inc NYSE:CHD	3.6	2%	1.8
SE		Essity AB (publ) STO:ESSITY B	1.3	3%	0.4
US		Clorox Co NYSE:CLX	1.9	1%	1.9
JP		Unicharm Corp TSE:8113	1.7	5%	0.3
MX		Kimberly-Clark de Mexico SAB de CV BMV:KIMBERA	2.2	5%	0.4

				Earnings Growth	PEG
FI	S	Suominen Oyj OMXH:SUY1V	Average P/E: 19.4 Negative Multiple: -5.9	N/A	N/A
US		Procter & Gamble Co NYSE:PG	20.7	6%	3.5
US		Colgate-Palmolive Co NYSE:CL	32	20%	1.6
UK		Reckitt Benckiser Group PLC LSE:RKT	10.5	-6%	N/A
US		Kimberly-Clark Corp NYSE:KMB	16.1	10%	1.6
DE		Henkel AG & Co KGaA XETRA:HEN3	13.1	8%	1.6
US		Church & Dwight Co Inc NYSE:CHD	30.4	12%	2.5
SE		Essity AB (publ) STO:ESSITY B	13.7	8%	1.7
US		Clorox Co NYSE:CLX	17	3%	5.7
JP		Unicharm Corp TSE:8113	24.5	20%	1.2
MX		Kimberly-Clark de Mexico SAB de CV BMV:KIMBERA	16	6%	2.7

				EBITDA Growth	EV/EBITDA to Growth
FI	S	Suominen Oyj OMXH:SUY1V	Average EV/EBITDA: 11.1 Negative Multiple: -24.6	N/A	N/A
US		Procter & Gamble Co NYSE:PG	14.7	5%	2.9
US		Colgate-Palmolive Co NYSE:CL	14.8	6%	2.5
UK		Reckitt Benckiser Group PLC LSE:RKT	9.5	3%	3.2
US		Kimberly-Clark Corp NYSE:KMB	11	7%	1.6
DE		Henkel AG & Co KGaA XETRA:HEN3	6.9	2%	3.4
US		Church & Dwight Co Inc NYSE:CHD	17.1	5%	3.4
SE		Essity AB (publ) STO:ESSITY B	7.6	4%	1.9
US		Clorox Co NYSE:CLX	11.9	3%	4
JP		Unicharm Corp TSE:8113	8.4	12%	0.7
MX		Kimberly-Clark de Mexico SAB de CV BMV:KIMBERA	9.4	6%	1.6

				EBIT Growth	EV/EBIT to Growth
FI	S	Suominen Oyj OMXH:SUY1V	Average EV/EBIT: 13.7 Negative Multiple: -24.6	N/A	N/A
US		Procter & Gamble Co NYSE:PG	16.8	5%	3.4
US		Colgate-Palmolive Co NYSE:CL	16.9	6%	2.8
UK		Reckitt Benckiser Group PLC LSE:RKT	11.6	3%	3.9
US		Kimberly-Clark Corp NYSE:KMB	14.2	8%	1.8
DE		Henkel AG & Co KGaA XETRA:HEN3	8.5	3%	2.8
US		Church & Dwight Co Inc NYSE:CHD	20.8	6%	3.5
SE		Essity AB (publ) STO:ESSITY B	10.5	4%	2.6
US		Clorox Co NYSE:CLX	14.4	4%	3.6
JP		Unicharm Corp TSE:8113	12.3	N/A	N/A
MX		Kimberly-Clark de Mexico SAB de CV BMV:KIMBERA	11	5%	2.2

Suominen Oyj
OMXH:SUY1V

Relative Value

Valuation Multiples

Multiples Across Competitors

SUY1V Competitors Multiples
Suominen Oyj Competitors

See Also

Company

Help

Tools

Stocks

Suominen Oyj OMXH:SUY1V

Relative Value

Valuation Multiples

Multiples Across Competitors

SUY1V Competitors Multiples Suominen Oyj Competitors

See Also

Company

Help

Tools

Stocks

Suominen Oyj
OMXH:SUY1V

SUY1V Competitors Multiples
Suominen Oyj Competitors