UPM-Kymmene Oyj
OMXH:UPM

Watchlist Manager
UPM-Kymmene Oyj Logo
UPM-Kymmene Oyj
OMXH:UPM
Watchlist
Price: 23.99 EUR -1.03% Market Closed
Market Cap: 12.7B EUR

Intrinsic Value

The intrinsic value of one UPM stock under the Base Case scenario is 32.21 EUR. Compared to the current market price of 23.99 EUR, UPM-Kymmene Oyj is Undervalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

UPM Intrinsic Value
32.21 EUR
Undervaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare UPM to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about UPM?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about UPM-Kymmene Oyj
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
UPM-Kymmene Oyj

Current Assets 4.9B
Cash & Short-Term Investments 848m
Receivables 2B
Other Current Assets 2.1B
Non-Current Assets 13.9B
Long-Term Investments 2.3B
PP&E 10.2B
Intangibles 863m
Other Non-Current Assets 553m
Efficiency

Free Cash Flow Analysis
UPM-Kymmene Oyj

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
UPM-Kymmene Oyj

Revenue
10.3B EUR
Cost of Revenue
-9B EUR
Gross Profit
1.4B EUR
Operating Expenses
-459m EUR
Operating Income
922m EUR
Other Expenses
-621m EUR
Net Income
301m EUR
Fundamental Scores

UPM Profitability Score
Profitability Due Diligence

UPM-Kymmene Oyj's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
Healthy Gross Margin
Declining Gross Margin
45/100
Profitability
Score

UPM-Kymmene Oyj's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

UPM Solvency Score
Solvency Due Diligence

UPM-Kymmene Oyj's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
49/100
Solvency
Score

UPM-Kymmene Oyj's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

UPM Price Targets Summary
UPM-Kymmene Oyj

Wall Street analysts forecast UPM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for UPM is 29.32 EUR with a low forecast of 23.23 EUR and a high forecast of 37.8 EUR.

Lowest
Price Target
23.23 EUR
3% Downside
Average
Price Target
29.32 EUR
22% Upside
Highest
Price Target
37.8 EUR
58% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Jul 4, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for UPM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one UPM stock?

The intrinsic value of one UPM stock under the Base Case scenario is 32.21 EUR.

Is UPM stock undervalued or overvalued?

Compared to the current market price of 23.99 EUR, UPM-Kymmene Oyj is Undervalued by 26%.

Back to Top