
UPM-Kymmene Oyj
OMXH:UPM

Intrinsic Value
The intrinsic value of one
UPM
stock under the Base Case scenario is
32.21
EUR.
Compared to the current market price of 23.99 EUR,
UPM-Kymmene Oyj
is
Undervalued by 26%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
UPM-Kymmene Oyj
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
UPM-Kymmene Oyj
Balance Sheet Decomposition
UPM-Kymmene Oyj
Current Assets | 4.9B |
Cash & Short-Term Investments | 848m |
Receivables | 2B |
Other Current Assets | 2.1B |
Non-Current Assets | 13.9B |
Long-Term Investments | 2.3B |
PP&E | 10.2B |
Intangibles | 863m |
Other Non-Current Assets | 553m |
Free Cash Flow Analysis
UPM-Kymmene Oyj
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
UPM-Kymmene Oyj
Revenue
|
10.3B
EUR
|
Cost of Revenue
|
-9B
EUR
|
Gross Profit
|
1.4B
EUR
|
Operating Expenses
|
-459m
EUR
|
Operating Income
|
922m
EUR
|
Other Expenses
|
-621m
EUR
|
Net Income
|
301m
EUR
|
UPM Profitability Score
Profitability Due Diligence
UPM-Kymmene Oyj's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Score
UPM-Kymmene Oyj's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
UPM Solvency Score
Solvency Due Diligence
UPM-Kymmene Oyj's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Score
UPM-Kymmene Oyj's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
UPM Price Targets Summary
UPM-Kymmene Oyj
According to Wall Street analysts, the average 1-year price target for
UPM
is 29.32 EUR
with a low forecast of 23.23 EUR and a high forecast of 37.8 EUR.
Dividends
Current shareholder yield for UPM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
UPM
stock under the Base Case scenario is
32.21
EUR.
Compared to the current market price of 23.99 EUR,
UPM-Kymmene Oyj
is
Undervalued by 26%.