UPM Relative Valuation - UPM-Kymmene Oyj

Watchlist Manager

Watchlist

Price: 26.1 EUR -0.91% Market Closed

Market Cap: €13.8B

	UPM-Kymmene Oyj OMXH:UPM	FI
A	Aptera Motors Corp NASDAQ:SEV	US
K	Kuk Il Paper MFG Co Ltd KOSDAQ:078130	KR
	Caesarstone Ltd NASDAQ:CSTE	IL
	ZheJiangTailin Bioengineering Co Ltd SZSE:300813	CN
F	FinecoBank Banca Fineco SpA MIL:FBK	IT

Multiples-Based Value

The Multiples-Based Value of one UPM stock under the Base Case scenario is hidden EUR. Compared to the current market price of 26.1 EUR, UPM-Kymmene Oyj is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

UPM Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
FI		UPM-Kymmene Oyj OMXH:UPM	13.9B EUR	1.4	28.7	14.4	29.5
BR		Suzano SA BOVESPA:SUZB3	62.8B BRL	1.2	4.7	6.4	13.6
ZA	S	Sappi Ltd JSE:SAP	10.4B ZAR	0.1	-2.3	7.6	-20.6
FI	S	Stora Enso Oyj OMXH:STERV	7.9B EUR	0.8	11.3	13.5	36.6
CN		Shandong Sun Paper Co Ltd SZSE:002078	41.1B CNY	1.1	13.1	13.5	13.5
JP		Oji Holdings Corp TSE:3861	883.7B JPY	0.5	32.9	11.1	40
SE		Holmen AB STO:HOLM B	51.4B SEK	2.3	17.8	14.3	23.1
UK		Mondi PLC LSE:MNDI	3.8B GBP	0.6	26.5	6.6	13.3
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	32.5B HKD	0.4	8.7	14.9	14.9
ID		Indah Kiat Pulp & Paper Tbk PT IDX:INKP	54T IDR	1	5.9	6.7	6.7
US		Domtar Corp TSX:UFS	3.9B CAD	0.9	123.3	7	15.9

				Revenue Growth	P/S to Growth
FI		UPM-Kymmene Oyj OMXH:UPM	Average P/S: 0.9 1.4	2%	0.7
BR		Suzano SA BOVESPA:SUZB3	1.2	10%	0.1
ZA	S	Sappi Ltd JSE:SAP	0.1	2%	0.1
FI	S	Stora Enso Oyj OMXH:STERV	0.8	4%	0.2
CN		Shandong Sun Paper Co Ltd SZSE:002078	1.1	6%	0.2
JP		Oji Holdings Corp TSE:3861	0.5	2%	0.2
SE		Holmen AB STO:HOLM B	2.3	2%	1.2
UK		Mondi PLC LSE:MNDI	0.6	4%	0.1
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	0.4	8%	0.1
ID		Indah Kiat Pulp & Paper Tbk PT IDX:INKP	1	13%	0.1
US		Domtar Corp TSX:UFS	0.9	N/A	N/A

				Earnings Growth	PEG
FI		UPM-Kymmene Oyj OMXH:UPM	Average P/E: 27.3 28.7	34%	0.8
BR		Suzano SA BOVESPA:SUZB3	4.7	-16%	N/A
ZA	S	Sappi Ltd JSE:SAP	Negative Multiple: -2.3	N/A	N/A
FI	S	Stora Enso Oyj OMXH:STERV	11.3	3%	3.8
CN		Shandong Sun Paper Co Ltd SZSE:002078	13.1	11%	1.2
JP		Oji Holdings Corp TSE:3861	32.9	21%	1.6
SE		Holmen AB STO:HOLM B	17.8	0%	N/A
UK		Mondi PLC LSE:MNDI	26.5	39%	0.7
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	8.7	34%	0.3
ID		Indah Kiat Pulp & Paper Tbk PT IDX:INKP	5.9	17%	0.3
US		Domtar Corp TSX:UFS	123.3	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
FI		UPM-Kymmene Oyj OMXH:UPM	Average EV/EBITDA: 10.5 14.4	21%	0.7
BR		Suzano SA BOVESPA:SUZB3	6.4	11%	0.6
ZA	S	Sappi Ltd JSE:SAP	7.6	18%	0.4
FI	S	Stora Enso Oyj OMXH:STERV	13.5	29%	0.5
CN		Shandong Sun Paper Co Ltd SZSE:002078	13.5	25%	0.5
JP		Oji Holdings Corp TSE:3861	11.1	5%	2.2
SE		Holmen AB STO:HOLM B	14.3	10%	1.4
UK		Mondi PLC LSE:MNDI	6.6	10%	0.7
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	14.9	15%	1
ID		Indah Kiat Pulp & Paper Tbk PT IDX:INKP	6.7	28%	0.2
US		Domtar Corp TSX:UFS	7	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
FI		UPM-Kymmene Oyj OMXH:UPM	Average EV/EBIT: 20.7 29.5	38%	0.8
BR		Suzano SA BOVESPA:SUZB3	13.6	18%	0.8
ZA	S	Sappi Ltd JSE:SAP	Negative Multiple: -20.6	112%	N/A
FI	S	Stora Enso Oyj OMXH:STERV	36.6	52%	0.7
CN		Shandong Sun Paper Co Ltd SZSE:002078	13.5	5%	2.7
JP		Oji Holdings Corp TSE:3861	40	N/A	N/A
SE		Holmen AB STO:HOLM B	23.1	15%	1.5
UK		Mondi PLC LSE:MNDI	13.3	15%	0.9
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	14.9	22%	0.7
ID		Indah Kiat Pulp & Paper Tbk PT IDX:INKP	6.7	16%	0.4
US		Domtar Corp TSX:UFS	15.9	N/A	N/A

UPM-Kymmene Oyj
OMXH:UPM

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

UPM Competitors Multiples
UPM-Kymmene Oyj Competitors

See Also

Company

Help

Tools

Stocks

UPM-Kymmene Oyj OMXH:UPM

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

UPM Competitors Multiples UPM-Kymmene Oyj Competitors

See Also

Company

Help

Tools

Stocks

UPM-Kymmene Oyj
OMXH:UPM

UPM Competitors Multiples
UPM-Kymmene Oyj Competitors