UPM Relative Valuation - UPM-Kymmene Oyj

Watchlist Manager

Watchlist

Price: 24.95 EUR -1.89%

Market Cap: €13.2B

Relative Value

The Relative Value of one UPM stock under the Base Case scenario is hidden EUR. Compared to the current market price of 24.95 EUR, UPM-Kymmene Oyj is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

UPM Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
FI		UPM-Kymmene Oyj OMXH:UPM	13.1B EUR	1.3	105.6	9.2	25.5
BR		Suzano SA BOVESPA:SUZB3	62.6B BRL	1.2	8	5.8	10.4
ZA	S	Sappi Ltd JSE:SAP	11.2B ZAR	0.1	-4	5.2	59
FI	S	Stora Enso Oyj OMXH:STERV	8.4B EUR	0.9	-1 655.4	-39.3	-39.3
CN		Shandong Sun Paper Co Ltd SZSE:002078	45.4B CNY	1.2	14.4	14.5	14.5
JP		Oji Holdings Corp TSE:3861	926.6B JPY	0.5	28.2	10.7	32.9
SE		Holmen AB STO:HOLM B	54.4B SEK	2.5	19	15	24.3
UK		Mondi PLC LSE:MNDI	4B GBP	0.6	23.9	6.2	11.2
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	39.2B HKD	0.6	19.7	11.2	21.8
CL	E	Empresas CMPC SA SGO:CMPC	3.3T CLP	0.5	19	115.2	115.2
US		Domtar Corp TSX:UFS	3.9B CAD	0.9	123.3	7	15.9

				Revenue Growth	P/S to Growth
FI		UPM-Kymmene Oyj OMXH:UPM	Average P/S: 0.9 1.3	1%	1.3
BR		Suzano SA BOVESPA:SUZB3	1.2	10%	0.1
ZA	S	Sappi Ltd JSE:SAP	0.1	3%	0
FI	S	Stora Enso Oyj OMXH:STERV	0.9	5%	0.2
CN		Shandong Sun Paper Co Ltd SZSE:002078	1.2	6%	0.2
JP		Oji Holdings Corp TSE:3861	0.5	2%	0.3
SE		Holmen AB STO:HOLM B	2.5	4%	0.6
UK		Mondi PLC LSE:MNDI	0.6	5%	0.1
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	0.6	6%	0.1
CL	E	Empresas CMPC SA SGO:CMPC	0.5	5%	0.1
US		Domtar Corp TSX:UFS	0.9	N/A	N/A

				Earnings Growth	PEG
FI		UPM-Kymmene Oyj OMXH:UPM	Average P/E: 40.1 105.6	40%	2.6
BR		Suzano SA BOVESPA:SUZB3	8	N/A	N/A
ZA	S	Sappi Ltd JSE:SAP	Negative Multiple: -4	N/A	N/A
FI	S	Stora Enso Oyj OMXH:STERV	Negative Multiple: -1 655.4	N/A	N/A
CN		Shandong Sun Paper Co Ltd SZSE:002078	14.4	11%	1.3
JP		Oji Holdings Corp TSE:3861	28.2	21%	1.3
SE		Holmen AB STO:HOLM B	19	1%	19
UK		Mondi PLC LSE:MNDI	23.9	27%	0.9
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	19.7	29%	0.7
CL	E	Empresas CMPC SA SGO:CMPC	19	N/A	N/A
US		Domtar Corp TSX:UFS	123.3	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
FI		UPM-Kymmene Oyj OMXH:UPM	Average EV/EBITDA: 20 9.2	-2%	N/A
BR		Suzano SA BOVESPA:SUZB3	5.8	7%	0.8
ZA	S	Sappi Ltd JSE:SAP	5.2	23%	0.2
FI	S	Stora Enso Oyj OMXH:STERV	Negative Multiple: -39.3	0%	N/A
CN		Shandong Sun Paper Co Ltd SZSE:002078	14.5	26%	0.6
JP		Oji Holdings Corp TSE:3861	10.7	5%	2.1
SE		Holmen AB STO:HOLM B	15	12%	1.3
UK		Mondi PLC LSE:MNDI	6.2	7%	0.9
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	11.2	13%	0.9
CL	E	Empresas CMPC SA SGO:CMPC	115.2	180%	0.6
US		Domtar Corp TSX:UFS	7	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
FI		UPM-Kymmene Oyj OMXH:UPM	Average EV/EBIT: 33.1 25.5	12%	2.1
BR		Suzano SA BOVESPA:SUZB3	10.4	3%	3.5
ZA	S	Sappi Ltd JSE:SAP	59	121%	0.5
FI	S	Stora Enso Oyj OMXH:STERV	Negative Multiple: -39.3	39%	N/A
CN		Shandong Sun Paper Co Ltd SZSE:002078	14.5	4%	3.6
JP		Oji Holdings Corp TSE:3861	32.9	N/A	N/A
SE		Holmen AB STO:HOLM B	24.3	17%	1.4
UK		Mondi PLC LSE:MNDI	11.2	10%	1.1
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	21.8	19%	1.1
CL	E	Empresas CMPC SA SGO:CMPC	115.2	N/A	N/A
US		Domtar Corp TSX:UFS	15.9	N/A	N/A

UPM-Kymmene Oyj
OMXH:UPM

Relative Value

Valuation Multiples

Multiples Across Competitors

UPM Competitors Multiples
UPM-Kymmene Oyj Competitors

See Also

Company

Help

Tools

Stocks

UPM-Kymmene Oyj OMXH:UPM

Relative Value

Valuation Multiples

Multiples Across Competitors

UPM Competitors Multiples UPM-Kymmene Oyj Competitors

See Also

Company

Help

Tools

Stocks

UPM-Kymmene Oyj
OMXH:UPM

UPM Competitors Multiples
UPM-Kymmene Oyj Competitors