V

Viking Line Abp
OMXH:VIK1V

Watchlist Manager
Viking Line Abp
OMXH:VIK1V
Watchlist
Price: 21.2 EUR Market Closed
Market Cap: 366.3m EUR

Intrinsic Value

The intrinsic value of one VIK1V stock under the Base Case scenario is 26.33 EUR. Compared to the current market price of 21.2 EUR, Viking Line Abp is Undervalued by 19%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VIK1V Intrinsic Value
26.33 EUR
Undervaluation 19%
Intrinsic Value
Price
V
Worst Case
Base Case
Best Case

Valuation History
Viking Line Abp

What is Valuation History?
Ask AI Assistant
What other research platforms think about VIK1V?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is VIK1V valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Viking Line Abp.

Explain Valuation
Compare VIK1V to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about VIK1V?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Viking Line Abp

Current Assets 103.6m
Cash & Short-Term Investments 53.9m
Receivables 36m
Other Current Assets 13.7m
Non-Current Assets 490.5m
Long-Term Investments 55.6m
PP&E 425.4m
Intangibles 9.4m
Other Non-Current Assets 100k
Current Liabilities 116.5m
Accounts Payable 85m
Other Current Liabilities 31.5m
Non-Current Liabilities 160.5m
Long-Term Debt 106.3m
Other Non-Current Liabilities 54.2m
Efficiency

Free Cash Flow Analysis
Viking Line Abp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Viking Line Abp

Revenue
477.8m EUR
Cost of Revenue
-100.8m EUR
Gross Profit
377m EUR
Operating Expenses
-357.9m EUR
Operating Income
19.1m EUR
Other Expenses
-3.6m EUR
Net Income
15.5m EUR
Fundamental Scores

VIK1V Profitability Score
Profitability Due Diligence

Viking Line Abp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Gross Margin is Increasing
ROE is Increasing
49/100
Profitability
Score

Viking Line Abp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

VIK1V Solvency Score
Solvency Due Diligence

Viking Line Abp's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Average Altman Z-Score
46/100
Solvency
Score

Viking Line Abp's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VIK1V Price Targets Summary
Viking Line Abp

There are no price targets for VIK1V.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for VIK1V is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one VIK1V stock?

The intrinsic value of one VIK1V stock under the Base Case scenario is 26.33 EUR.

Is VIK1V stock undervalued or overvalued?

Compared to the current market price of 21.2 EUR, Viking Line Abp is Undervalued by 19%.

Back to Top