V

Viking Line Abp
OMXH:VIK1V

Watchlist Manager
Viking Line Abp
OMXH:VIK1V
Watchlist
Price: 21.9 EUR -0.45% Market Closed
Market Cap: 378.4m EUR

Relative Value

The Relative Value of one VIK1V stock under the Base Case scenario is hidden EUR. Compared to the current market price of 21.9 EUR, Viking Line Abp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VIK1V Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
64
Median 3Y
0.7
Median 5Y
0.7
Industry
1.4
vs History
1
vs Industry
27
Median 3Y
17.2
Median 5Y
10
Industry
19.8
vs History
17
vs Industry
45
Median 3Y
6.3
Median 5Y
6.3
Industry
10.1
vs History
vs Industry
33
Median 3Y
-12.9
Median 5Y
-11.4
Industry
19.5
vs History
9
vs Industry
57
Median 3Y
1
Median 5Y
0.9
Industry
2.1
vs History
30
vs Industry
66
Median 3Y
0.9
Median 5Y
0.9
Industry
1.9
vs History
38
vs Industry
71
Median 3Y
1.2
Median 5Y
1.2
Industry
3.9
vs History
6
vs Industry
48
Median 3Y
7.2
Median 5Y
6.9
Industry
11
vs History
1
vs Industry
35
Median 3Y
14.9
Median 5Y
8.6
Industry
17.1
vs History
22
vs Industry
48
Median 3Y
8.2
Median 5Y
8.6
Industry
12.5
vs History
14
vs Industry
37
Median 3Y
13.8
Median 5Y
11.8
Industry
17.7
vs History
6
vs Industry
56
Median 3Y
0.9
Median 5Y
0.7
Industry
1.3

Multiples Across Competitors

VIK1V Competitors Multiples
Viking Line Abp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Viking Line Abp
OMXH:VIK1V
378.4m EUR 0.8 46.7 9.8 24.9
US
Booking Holdings Inc
NASDAQ:BKNG
186.9B USD 7.8 34.4 22 23.7
MY
Grand Central Enterprises Bhd
KLSE:GCE
630.4B MYR 23 028.5 -27 760.2 -27 960.1 -22 103.1
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 43.1 315.4 156.7 195.5
US
Royal Caribbean Cruises Ltd
NYSE:RCL
90.8B USD 5.4 28 18.2 25.1
US
Airbnb Inc
NASDAQ:ABNB
85.7B USD 7.6 33.8 28.9 29.8
US
Marriott International Inc
NASDAQ:MAR
77B USD 3 31.1 20.3 23.2
US
Hilton Worldwide Holdings Inc
NYSE:HLT
65.3B USD 5.8 41.6 29.8 31.7
US
Carnival Corp
NYSE:CCL
39.3B USD 1.5 15.6 9.2 14.9
CN
Trip.com Group Ltd
HKEX:9961
304.8B HKD 5 16.3 19.5 20.7
UK
Carnival PLC
LSE:CCL
25.9B GBP 1.4 14 350.3 570.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
V
Viking Line Abp
OMXH:VIK1V
Average EV/EBITDA: 66.5
9.8
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
22
12%
1.8
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -27 960.1 N/A N/A
CN
H
H World Group Ltd
BMV:HTHTN
156.7
10%
15.7
US
Royal Caribbean Cruises Ltd
NYSE:RCL
18.2
13%
1.4
US
Airbnb Inc
NASDAQ:ABNB
28.9
28%
1
US
Marriott International Inc
NASDAQ:MAR
20.3
12%
1.7
US
Hilton Worldwide Holdings Inc
NYSE:HLT
29.8
20%
1.5
US
Carnival Corp
NYSE:CCL
9.2
7%
1.3
CN
Trip.com Group Ltd
HKEX:9961
19.5
19%
1
UK
Carnival PLC
LSE:CCL
350.3
8%
43.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
V
Viking Line Abp
OMXH:VIK1V
Average EV/EBIT: 96
24.9
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
23.7
12%
2
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -22 103.1 N/A N/A
CN
H
H World Group Ltd
BMV:HTHTN
195.5
14%
14
US
Royal Caribbean Cruises Ltd
NYSE:RCL
25.1
14%
1.8
US
Airbnb Inc
NASDAQ:ABNB
29.8
13%
2.3
US
Marriott International Inc
NASDAQ:MAR
23.2
11%
2.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
31.7
18%
1.8
US
Carnival Corp
NYSE:CCL
14.9
9%
1.7
CN
Trip.com Group Ltd
HKEX:9961
20.7
18%
1.1
UK
Carnival PLC
LSE:CCL
570.9
9%
63.4