Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
5PG 5Th Planet Games A/S
5

5Th Planet Games A/S
OSE:5PG

Watchlist Manager
5Th Planet Games A/S
OSE:5PG
Watchlist
Price: 0.7 NOK -7.16%
Market Cap: kr188.2m
Write Note Create Alert

DCF Value

The DCF Value for 5Th Planet Games A/S (5PG) under the Base Case is NOK. Compared with the current market price of 0.7 NOK, the stock appears .

Key assumptions
5PG DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 9.1%
Operating Margin -95.5%-55.4%
Cash Flow Conversion 70%
Forecast Period 5 years
Model Settings
Template via FCFF
Discount Rate 6.6%
Exit Multiple 1.5x EV/REVENUE
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue 5PG Research

Summary
5PG intrinsic value, competitors valuation, and company profile.
DCF Valuation
5PG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
5PG stock valuation using valuation multiples.
Wall St Estimates
5PG price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
5PG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other 5Th Planet Games A/S listings:
OTC • USD
IDGAF
 F • EUR
2HG1