5

5Th Planet Games A/S
OSE:5PG

Watchlist Manager
5Th Planet Games A/S
OSE:5PG
Watchlist
Price: 0.814 NOK -0.25%
Market Cap: 218.5m NOK
Section:
 

Relative Value

The Relative Value of one 5PG stock under the Base Case scenario is 0.1 NOK. Compared to the current market price of 0.814 NOK, 5Th Planet Games A/S is Overvalued by 88%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

5PG Relative Value
Base Case
0.1 NOK
Overvaluation 88%
Relative Value
Price
5
Worst Case
Base Case
Best Case

Valuation Multiples

17.2
P/S
P/S
Price to Sales
17.2
vs History
93
vs Industry
5
Median 3Y
22.8
Median 5Y
26
Industry
1.5
More Details
90.5
P/E
P/E
Price to Earnings
90.5
vs History
6
vs Industry
38
Median 3Y
8
Median 5Y
-3.4
Industry
17
More Details
18.6
P/OCF
P/OCF
Price to OCF
18.6
vs History
53
vs Industry
6
Median 3Y
63.1
Median 5Y
18.4
Industry
11
More Details
18.4
P/FCFE
P/FCFE
Price to FCFE
18.4
vs History
25
vs Industry
6
Median 3Y
-13.1
Median 5Y
-6.7
Industry
15.3
More Details
1.6
P/B
P/B
Price to Book Value
1.6
vs History
87
vs Industry
32
Median 3Y
3.3
Median 5Y
3.7
Industry
1.7
More Details
16.1
EV/S
EV/S
Enterprise Value to Sales
16.1
vs History
92
vs Industry
7
Median 3Y
18.8
Median 5Y
21.3
Industry
1.6
More Details
26.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
26.2
vs History
63
vs Industry
11
Median 3Y
24
Median 5Y
24
Industry
3.5
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
17
Median 3Y
70.2
Median 5Y
17.1
Industry
8.7
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
5
Median 3Y
-27.7
Median 5Y
-14.2
Industry
12.5
More Details
17.4
EV/OCF
EV/OCF
Enterprise Value to OCF
17.4
vs History
53
vs Industry
7
Median 3Y
54.9
Median 5Y
17
Industry
10.5
More Details
17.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
17.4
vs History
25
vs Industry
8
Median 3Y
-11.6
Median 5Y
-6.5
Industry
12.6
More Details
1.6
EV/IC
EV/IC
Enterprise Value to IC
1.6
vs History
96
vs Industry
22
Median 3Y
5.7
Median 5Y
10.9
Industry
1.4
More Details

Multiples Across Competitors

5PG Competitors Multiples
5Th Planet Games A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
5Th Planet Games A/S
OSE:5PG
218.5m NOK 17.2 90.5 -15.4 -15.4
CN
NetEase Inc
NASDAQ:NTES
89B USD 5.6 17.2 12.9 13.7
JP
Nintendo Co Ltd
TSE:7974
12.1T JPY 7 32.9 31.1 32.8
SG
Sea Ltd
NYSE:SE
74.5B USD 3.5 52.5 41.1 41.1
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Roblox Corp
NYSE:RBLX
56.8B USD 12.7 -58.7 -60.9 -49.2
US
Electronic Arts Inc
NASDAQ:EA
50.9B USD 7 57.5 32.7 41
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
46B USD 7.4 -11.5 53.6 -127.1
JP
Nexon Co Ltd
TSE:3659
3T JPY 7.1 26.9 18.4 20.2
JP
Konami Holdings Corp
TSE:9766
2.9T JPY 6.2 34 18 23.2
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
126.8B CNY 3.7 33.6 21 21
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
5
5Th Planet Games A/S
OSE:5PG
Average EV/EBITDA: 28.2
Negative Multiple: -15.4 		N/A N/A
CN
NetEase Inc
NASDAQ:NTES
12.9
16%
0.8
JP
Nintendo Co Ltd
TSE:7974
31.1
37%
0.8
SG
Sea Ltd
NYSE:SE
41.1
76%
0.5
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -60.9 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.7
20%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
53.6
60%
0.9
JP
N
Nexon Co Ltd
TSE:3659
18.4
5%
3.7
JP
Konami Holdings Corp
TSE:9766
18
15%
1.2
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
21
54%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
5
5Th Planet Games A/S
OSE:5PG
Average EV/EBIT: 27.7
Negative Multiple: -15.4 		N/A N/A
CN
NetEase Inc
NASDAQ:NTES
13.7
16%
0.9
JP
Nintendo Co Ltd
TSE:7974
32.8
N/A N/A
SG
Sea Ltd
NYSE:SE
41.1
88%
0.5
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -49.2 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
41
24%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -127.1 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
20.2
N/A N/A
JP
Konami Holdings Corp
TSE:9766
23.2
N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
21
48%
0.4

See Also

Summary
5PG intrinsic value, competitors valuation, and company profile.
DCF Valuation
5PG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
5PG stock valuation using valuation multiples.
Wall Street Estimates
5PG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
5PG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 304,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.