Aker Carbon Capture ASA
OSE:ACC
Balance Sheet
Balance Sheet Decomposition
Aker Carbon Capture ASA
Aker Carbon Capture ASA
Balance Sheet
Aker Carbon Capture ASA
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
458
|
1 321
|
1 093
|
1 112
|
4 596
|
|
| Cash Equivalents |
458
|
1 321
|
1 093
|
1 112
|
4 596
|
|
| Total Receivables |
7
|
252
|
72
|
267
|
0
|
|
| Accounts Receivables |
5
|
243
|
34
|
235
|
0
|
|
| Other Receivables |
2
|
9
|
38
|
32
|
0
|
|
| Other Current Assets |
0
|
3
|
4
|
16
|
0
|
|
| Total Current Assets |
465
|
1 577
|
1 169
|
1 394
|
4 596
|
|
| PP&E Net |
16
|
22
|
54
|
114
|
0
|
|
| PP&E Gross |
0
|
22
|
54
|
114
|
0
|
|
| Accumulated Depreciation |
0
|
7
|
17
|
27
|
0
|
|
| Intangible Assets |
4
|
11
|
73
|
179
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
886
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
251
|
|
| Total Assets |
484
N/A
|
1 610
+232%
|
1 297
-19%
|
1 688
+30%
|
5 733
+240%
|
|
| Liabilities | ||||||
| Accounts Payable |
13
|
17
|
40
|
104
|
48
|
|
| Accrued Liabilities |
1
|
133
|
257
|
455
|
6
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
5
|
10
|
6
|
5
|
0
|
|
| Other Current Liabilities |
1
|
365
|
112
|
382
|
13
|
|
| Total Current Liabilities |
21
|
525
|
416
|
946
|
33
|
|
| Long-Term Debt |
9
|
6
|
0
|
37
|
0
|
|
| Other Liabilities |
3
|
3
|
3
|
3
|
200
|
|
| Total Liabilities |
33
N/A
|
534
+1 536%
|
419
-22%
|
986
+135%
|
233
-76%
|
|
| Equity | ||||||
| Common Stock |
566
|
604
|
604
|
604
|
604
|
|
| Retained Earnings |
0
|
237
|
441
|
612
|
0
|
|
| Additional Paid In Capital |
0
|
1 211
|
1 211
|
1 210
|
0
|
|
| Other Equity |
114
|
503
|
497
|
501
|
4 896
|
|
| Total Equity |
452
N/A
|
1 076
+138%
|
878
-18%
|
702
-20%
|
5 500
+684%
|
|
| Total Liabilities & Equity |
484
N/A
|
1 610
+232%
|
1 297
-19%
|
1 688
+30%
|
5 733
+240%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
566
|
604
|
604
|
604
|
604
|
|