Aker Carbon Capture ASA
OSE:ACC

Watchlist Manager
Aker Carbon Capture ASA Logo
Aker Carbon Capture ASA
OSE:ACC
Watchlist
Price: 2.894 NOK 0.42% Market Closed
Market Cap: 1.7B NOK

Relative Value

The Relative Value of one ACC stock under the Base Case scenario is 25.733 NOK. Compared to the current market price of 2.894 NOK, Aker Carbon Capture ASA is Undervalued by 89%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ACC Relative Value
Base Case
25.733 NOK
Undervaluation 89%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
10
vs Industry
0
Median 3Y
4.6
Median 5Y
4.5
Industry
1.1
Forward
0.4
vs History
15
vs Industry
59
Median 3Y
-15.9
Median 5Y
-21
Industry
16.1
Forward
39
vs History
40
vs Industry
13
Median 3Y
-4.5
Median 5Y
-4.6
Industry
9.4
vs History
30
vs Industry
2
Median 3Y
-5.2
Median 5Y
-5.3
Industry
16.3
vs History
76
vs Industry
81
Median 3Y
3.8
Median 5Y
4.2
Industry
1.6
vs History
vs Industry
37
Median 3Y
2.1
Median 5Y
1.9
Industry
1.4
Forward
-0
vs History
vs Industry
10
Median 3Y
19.6
Median 5Y
4.8
Industry
4.2
vs History
18
vs Industry
4
Median 3Y
-9.3
Median 5Y
-15.2
Industry
8.2
Forward
-4.1
vs History
18
vs Industry
5
Median 3Y
-8.7
Median 5Y
-14.3
Industry
11.9
Forward
-6.1
vs History
vs Industry
23
Median 3Y
11.4
Median 5Y
7.7
Industry
10
vs History
vs Industry
30
Median 3Y
-1.7
Median 5Y
-2.5
Industry
13.7
vs History
vs Industry
0
Median 3Y
-3
Median 5Y
-4
Industry
1.1

Multiples Across Competitors

ACC Competitors Multiples
Aker Carbon Capture ASA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Aker Carbon Capture ASA
OSE:ACC
1.7B NOK 291.4 0.4 2.9 2.7
US
Waste Management Inc
NYSE:WM
97B USD 4.2 36.2 18.2 28.7
US
Republic Services Inc
NYSE:RSG
80.3B USD 5 38.5 18.1 28.3
CA
Waste Connections Inc
TSX:WCN
69.8B CAD 5.6 80.8 20.2 34
US
Rollins Inc
NYSE:ROL
27.7B USD 8 58.1 35.8 42
US
Veralto Corp
NYSE:VLTO
25B USD 4.7 28.6 20.1 21.4
CA
GFL Environmental Inc
TSX:GFL
25.4B CAD 3.3 9.1 16.5 73.9
US
Clean Harbors Inc
NYSE:CLH
12.2B USD 2 31.1 13.4 21.9
UK
Rentokil Initial PLC
LSE:RTO
8.9B GBP 1.6 28.9 9 14.9
US
Tetra Tech Inc
NASDAQ:TTEK
9.2B USD 2 48.9 15.9 17.8
US
Casella Waste Systems Inc
NASDAQ:CWST
7.4B USD 4.6 579.2 23.4 82