Aker Carbon Capture ASA
OSE:ACC

Watchlist Manager
Aker Carbon Capture ASA Logo
Aker Carbon Capture ASA
OSE:ACC
Watchlist
Price: 0.1404 NOK
Market Cap: 2.1m NOK

Relative Value

The Relative Value of one ACC stock under the Base Case scenario is hidden NOK. Compared to the current market price of 0.1404 NOK, Aker Carbon Capture ASA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ACC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
0
Median 3Y
0.1
Median 5Y
0.1
Industry
1.2
Forward
25.4
vs History
25
vs Industry
59
Median 3Y
-0.1
Median 5Y
-0.4
Industry
16.6
vs History
49
vs Industry
13
Median 3Y
-0.1
Median 5Y
0
Industry
10.1
vs History
39
vs Industry
2
Median 3Y
-0.1
Median 5Y
-0.1
Industry
16.7
vs History
77
vs Industry
81
Median 3Y
0.1
Median 5Y
0.1
Industry
1.7
vs History
vs Industry
37
Median 3Y
-4.4
Median 5Y
-4.4
Industry
1.5
Forward
-2 350.8
vs History
vs Industry
10
Median 3Y
-22.3
Median 5Y
-65.8
Industry
4.2
vs History
71
vs Industry
4
Median 3Y
6.2
Median 5Y
5.7
Industry
8.5
Forward
-6.1
vs History
71
vs Industry
5
Median 3Y
5.9
Median 5Y
5.5
Industry
12.6
Forward
2.2
vs History
vs Industry
23
Median 3Y
2.6
Median 5Y
-5.8
Industry
10.9
vs History
vs Industry
30
Median 3Y
4.4
Median 5Y
-1.3
Industry
15.1
vs History
0
vs Industry
0
Median 3Y
2.2
Median 5Y
2.6
Industry
1.2

Multiples Across Competitors

ACC Competitors Multiples
Aker Carbon Capture ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Aker Carbon Capture ASA
OSE:ACC
2.1m NOK 0.3 0 4 4
US
Waste Management Inc
NYSE:WM
88.5B USD 3.6 34.5 15.6 25.4
US
Republic Services Inc
NYSE:RSG
66.6B USD 4 31.6 15.1 23.7
CA
Waste Connections Inc
TSX:WCN
62.2B CAD 4.8 72.5 17.8 30.1
US
Rollins Inc
NYSE:ROL
29.2B USD 7.9 56.6 35.2 41.2
US
Veralto Corp
NYSE:VLTO
24.8B USD 4.6 27.2 18.6 19.7
CA
GFL Environmental Inc
TSX:GFL
21.8B CAD 3.2 6.1 16.1 67.7
UK
Rentokil Initial PLC
LSE:RTO
11.3B GBP 1.6 33.7 11.2 20.9
US
Clean Harbors Inc
NYSE:CLH
12.7B USD 2.1 32.7 13.3 22.4
MY
Brite-Tech Bhd
KLSE:BTECH
38.7B MYR 1 317.3 4 038.6 2 498.5 2 761.6
US
Tetra Tech Inc
NASDAQ:TTEK
9B USD 2 36.4 14.3 15.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
Aker Carbon Capture ASA
OSE:ACC
Average EV/EBITDA: 241.8
4
N/A N/A
US
Waste Management Inc
NYSE:WM
15.6
12%
1.3
US
Republic Services Inc
NYSE:RSG
15.1
6%
2.5
CA
Waste Connections Inc
TSX:WCN
17.8
8%
2.2
US
Rollins Inc
NYSE:ROL
35.2
12%
2.9
US
Veralto Corp
NYSE:VLTO
18.6
8%
2.3
CA
GFL Environmental Inc
TSX:GFL
16.1
6%
2.7
UK
Rentokil Initial PLC
LSE:RTO
11.2
6%
1.9
US
Clean Harbors Inc
NYSE:CLH
13.3
8%
1.7
MY
B
Brite-Tech Bhd
KLSE:BTECH
2 498.5
N/A N/A
US
Tetra Tech Inc
NASDAQ:TTEK
14.3
4%
3.6