Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
ADS ADS Maritime Holding PLC
A

ADS Maritime Holding PLC
OSE:ADS

Watchlist Manager
ADS Maritime Holding PLC
OSE:ADS
Watchlist
Price: 2.46 NOK -1.6%
Market Cap: kr174.7m
Write Note Create Alert

DCF Value

The DCF Value for ADS Maritime Holding PLC (ADS) under the Base Case is NOK. Compared with the current market price of 2.46 NOK, the stock appears .

Key assumptions
ADS DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Operating Margin 17.5%18.2%
Cash Flow Conversion 70%
Forecast Period 5 years
Model Settings
Template via FCFF
Discount Rate 8.8%
Exit Multiple 2.6x EV/EBIT
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue ADS Research

Summary
ADS intrinsic value, competitors valuation, and company profile.
DCF Valuation
ADS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ADS stock valuation using valuation multiples.
Wall St Estimates
ADS price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ADS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate