A

Ads Maritime Holding Plc
OSE:ADS

Watchlist Manager
Ads Maritime Holding Plc
OSE:ADS
Watchlist
Price: 2.42 NOK Market Closed
Market Cap: 171.8m NOK

Relative Value

There is not enough data to reliably calculate the relative value of ADS.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADS Relative Value
Base Case
Not Available
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.4
vs History
6
vs Industry
Median 3Y
6.6
Median 5Y
3.9
Industry
12.4
vs History
6
vs Industry
Median 3Y
7.1
Median 5Y
0.2
Industry
5.2
vs History
vs Industry
Median 3Y
-1.5
Median 5Y
-1.3
Industry
11.2
vs History
63
vs Industry
Median 3Y
0.7
Median 5Y
0.8
Industry
1.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.3
vs History
vs Industry
Median 3Y
-17.6
Median 5Y
-12
Industry
6.7
vs History
vs Industry
Median 3Y
-16.4
Median 5Y
-11.2
Industry
10.2
vs History
1
vs Industry
Median 3Y
5.6
Median 5Y
-0.1
Industry
7.1
vs History
1
vs Industry
Median 3Y
5.6
Median 5Y
-0.1
Industry
11.7
vs History
42
vs Industry
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

ADS Competitors Multiples
Ads Maritime Holding Plc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Ads Maritime Holding Plc
OSE:ADS
171.8m NOK 0 115.2 -19.3 -18.2
CA
Enbridge Inc
TSX:ENB
138.6B CAD 2.2 24.7 14.5 22
US
Williams Companies Inc
NYSE:WMB
73.7B USD 6.4 31.1 15.9 25.2
US
Enterprise Products Partners LP
NYSE:EPD
69.3B USD 1.3 12.1 10.7 14.6
US
Kinder Morgan Inc
NYSE:KMI
60.3B USD 3.7 22.2 13.3 20.5
US
Energy Transfer LP
NYSE:ET
58.2B USD 0.7 13.5 8 12.7
CA
TC Energy Corp
TSX:TRP
78B CAD 6.3 23 15.9 23.2
US
MPLX LP
NYSE:MPLX
53.9B USD 4.2 11.2 10.7 13.1
US
ONEOK Inc
NYSE:OKE
45.8B USD 1.5 13.7 10.4 13
US
Cheniere Energy Inc
NYSE:LNG
42.2B USD 2.2 10.5 7.6 8.9
US
Targa Resources Corp
NYSE:TRGP
38B USD 2.2 23.5 11.8 17.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
A
Ads Maritime Holding Plc
OSE:ADS
Average EV/EBITDA: 11.9
Negative Multiple: -19.3
N/A N/A
CA
Enbridge Inc
TSX:ENB
14.5
14%
1
US
Williams Companies Inc
NYSE:WMB
15.9
19%
0.8
US
Enterprise Products Partners LP
NYSE:EPD
10.7
5%
2.1
US
Kinder Morgan Inc
NYSE:KMI
13.3
11%
1.2
US
Energy Transfer LP
NYSE:ET
8
9%
0.9
CA
TC Energy Corp
TSX:TRP
15.9
13%
1.2
US
MPLX LP
NYSE:MPLX
10.7
8%
1.3
US
ONEOK Inc
NYSE:OKE
10.4
13%
0.8
US
Cheniere Energy Inc
NYSE:LNG
7.6
0%
N/A
US
Targa Resources Corp
NYSE:TRGP
11.8
14%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
A
Ads Maritime Holding Plc
OSE:ADS
Average EV/EBIT: 17.1
Negative Multiple: -18.2
N/A N/A
CA
Enbridge Inc
TSX:ENB
22
15%
1.5
US
Williams Companies Inc
NYSE:WMB
25.2
23%
1.1
US
Enterprise Products Partners LP
NYSE:EPD
14.6
5%
2.9
US
Kinder Morgan Inc
NYSE:KMI
20.5
11%
1.9
US
Energy Transfer LP
NYSE:ET
12.7
7%
1.8
CA
TC Energy Corp
TSX:TRP
23.2
16%
1.5
US
MPLX LP
NYSE:MPLX
13.1
7%
1.9
US
ONEOK Inc
NYSE:OKE
13
10%
1.3
US
Cheniere Energy Inc
NYSE:LNG
8.9
-1%
N/A
US
Targa Resources Corp
NYSE:TRGP
17.5
15%
1.2