Af Gruppen ASA
OSE:AFG

Watchlist Manager
Af Gruppen ASA Logo
Af Gruppen ASA
OSE:AFG
Watchlist
Price: 186.4 NOK 1.53% Market Closed
Market Cap: 20.5B NOK

Intrinsic Value

The intrinsic value of one AFG stock under the Base Case scenario is 192.9 NOK. Compared to the current market price of 186.4 NOK, Af Gruppen ASA is Undervalued by 3%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AFG Intrinsic Value
192.9 NOK
Undervaluation 3%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Af Gruppen ASA

What is Valuation History?
Ask AI Assistant
What other research platforms think about AFG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is AFG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Af Gruppen ASA.

Explain Valuation
Compare AFG to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about AFG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Af Gruppen ASA

Current Assets 6.7B
Cash & Short-Term Investments 931m
Receivables 5.3B
Other Current Assets 511m
Non-Current Assets 8.9B
Long-Term Investments 677m
PP&E 2.9B
Intangibles 4.6B
Other Non-Current Assets 684m
Current Liabilities 10.4B
Accounts Payable 7.2B
Accrued Liabilities 176m
Other Current Liabilities 3B
Non-Current Liabilities 2.8B
Long-Term Debt 1.2B
Other Non-Current Liabilities 1.5B
Efficiency

Free Cash Flow Analysis
Af Gruppen ASA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Af Gruppen ASA

Revenue
30.7B NOK
Cost of Revenue
-19.9B NOK
Gross Profit
10.9B NOK
Operating Expenses
-9.5B NOK
Operating Income
1.4B NOK
Other Expenses
-404m NOK
Net Income
986m NOK
Fundamental Scores

AFG Profitability Score
Profitability Due Diligence

Af Gruppen ASA's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Exceptional ROE
Exceptional 3Y Average ROE
Healthy Gross Margin
Positive 3Y Average ROIC
55/100
Profitability
Score

Af Gruppen ASA's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

AFG Solvency Score
Solvency Due Diligence

Af Gruppen ASA's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Average Altman Z-Score
Positive Net Debt
59/100
Solvency
Score

Af Gruppen ASA's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AFG Price Targets Summary
Af Gruppen ASA

Wall Street analysts forecast AFG stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AFG is 185.64 NOK with a low forecast of 131.3 NOK and a high forecast of 231 NOK.

Lowest
Price Target
131.3 NOK
30% Downside
Average
Price Target
185.64 NOK
0% Downside
Highest
Price Target
231 NOK
24% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AFG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one AFG stock?

The intrinsic value of one AFG stock under the Base Case scenario is 192.9 NOK.

Is AFG stock undervalued or overvalued?

Compared to the current market price of 186.4 NOK, Af Gruppen ASA is Undervalued by 3%.

Back to Top